| Profit & Loss account of Smartlink Holdings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
92.42 |
12.54 |
9.54 |
9.09 |
14.93 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
92.42 |
12.54 |
9.54 |
9.09 |
14.93 |
|
| Total Operating Revenues |
96.97 |
12.54 |
9.54 |
9.09 |
14.93 |
|
| Other Income |
13.12 |
0.17 |
1.51 |
28.20 |
0.38 |
|
| Total Revenue |
110.09 |
12.71 |
11.05 |
37.29 |
15.31 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
86.20 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.49 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
10.74 |
3.04 |
2.86 |
2.76 |
2.83 |
|
| Finance Costs |
0.68 |
0.14 |
0.17 |
0.17 |
0.26 |
|
| Depreciation And Amortisation Expenses |
2.92 |
1.05 |
1.02 |
1.08 |
1.37 |
|
| Other Expenses |
10.38 |
4.13 |
6.79 |
3.85 |
3.93 |
|
| Total Expenses |
110.44 |
8.36 |
10.84 |
7.91 |
8.40 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-0.35 |
4.35 |
0.21 |
29.38 |
6.91 |
|
| Exceptional Items |
0.00 |
0.00 |
20.92 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-0.35 |
4.35 |
21.13 |
29.38 |
6.91 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.52 |
3.35 |
1.08 |
0.80 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-2.88 |
0.64 |
0.53 |
-0.73 |
1.01 |
|
| Tax For Earlier Years |
-0.01 |
-0.01 |
-0.50 |
0.07 |
0.08 |
|
| Total Tax Expenses |
-2.89 |
1.15 |
3.38 |
0.42 |
1.89 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.54 |
3.20 |
17.74 |
28.95 |
5.02 |
|
| Profit/Loss From Continuing Operations |
2.54 |
3.20 |
17.74 |
28.95 |
5.02 |
|
| Profit/Loss For The Period |
2.54 |
3.20 |
17.74 |
28.95 |
5.02 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.54 |
3.21 |
17.79 |
27.59 |
3.77 |
|
| Diluted EPS (Rs.) |
2.54 |
3.21 |
17.79 |
27.59 |
3.77 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
