| Profit & Loss account of Sintex Industries (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,126.50 |
1,689.15 |
1,634.92 |
2,820.77 |
2,035.76 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,126.50 |
1,689.15 |
1,634.92 |
2,820.77 |
2,035.76 |
|
| Total Operating Revenues |
3,126.50 |
1,689.15 |
1,634.92 |
2,820.77 |
2,035.76 |
|
| Other Income |
77.36 |
55.01 |
27.51 |
91.55 |
119.81 |
|
| Total Revenue |
3,203.86 |
1,744.16 |
1,662.43 |
2,912.32 |
2,155.57 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
2,191.00 |
1,110.24 |
1,103.42 |
1,806.25 |
1,327.48 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-71.31 |
5.21 |
79.55 |
-24.24 |
-55.50 |
|
| Employee Benefit Expenses |
163.94 |
134.40 |
157.50 |
178.59 |
146.80 |
|
| Finance Costs |
812.04 |
794.92 |
742.03 |
208.82 |
106.79 |
|
| Depreciation And Amortisation Expenses |
262.31 |
281.75 |
284.40 |
232.42 |
142.16 |
|
| Other Expenses |
413.18 |
292.97 |
630.20 |
474.07 |
316.12 |
|
| Total Expenses |
3,771.16 |
2,619.49 |
2,997.10 |
2,875.91 |
1,983.85 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-567.30 |
-875.33 |
-1,334.67 |
36.41 |
171.72 |
|
| Exceptional Items |
0.00 |
-426.64 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-567.30 |
-1,301.97 |
-1,334.67 |
36.41 |
171.72 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
8.66 |
36.31 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-78.57 |
10.27 |
31.67 |
|
| Tax For Earlier Years |
0.00 |
-0.15 |
-6.12 |
-1.72 |
-32.24 |
|
| Total Tax Expenses |
0.00 |
-0.15 |
-84.69 |
17.21 |
35.74 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-567.30 |
-1,301.82 |
-1,249.98 |
19.20 |
135.98 |
|
| Profit/Loss From Continuing Operations |
-567.30 |
-1,301.82 |
-1,249.98 |
19.20 |
135.98 |
|
| Profit/Loss For The Period |
-567.30 |
-1,301.82 |
-1,249.98 |
19.20 |
135.98 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-9.47 |
-21.88 |
-21.04 |
0.32 |
2.37 |
|
| Diluted EPS (Rs.) |
-9.47 |
-21.88 |
-21.04 |
0.32 |
2.37 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
17.17 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
10.00 |
|
Source : Dion Global Solutions Limited
