| Key Financial Ratios of SHUBHLAXMI (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.85 |
1.22 |
1.18 |
0.94 |
1.92 |
|
| Diluted EPS (Rs.) |
0.85 |
1.22 |
1.01 |
0.91 |
1.92 |
|
| Cash EPS (Rs.) |
1.00 |
1.34 |
1.31 |
1.09 |
2.10 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
21.29 |
20.44 |
21.08 |
20.50 |
18.59 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
21.29 |
20.44 |
21.08 |
20.50 |
18.59 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
51.96 |
64.46 |
88.14 |
74.31 |
35.12 |
|
| PBDIT/Share (Rs.) |
2.60 |
2.81 |
2.98 |
2.31 |
3.42 |
|
| PBIT/Share (Rs.) |
2.45 |
2.63 |
2.82 |
2.16 |
3.25 |
|
| PBT/Share (Rs.) |
1.28 |
1.59 |
1.58 |
1.26 |
2.54 |
|
| Net Profit/Share (Rs.) |
0.85 |
1.15 |
1.15 |
0.94 |
1.92 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.00 |
4.36 |
3.38 |
3.10 |
9.75 |
|
| PBIT Margin (%) |
4.72 |
4.07 |
3.20 |
2.90 |
9.24 |
|
| PBT Margin (%) |
2.47 |
2.46 |
1.78 |
1.69 |
7.23 |
|
| Net Profit Margin (%) |
1.64 |
1.78 |
1.30 |
1.26 |
5.46 |
|
| Return on Networth / Equity (%) |
4.00 |
5.62 |
5.47 |
4.57 |
10.32 |
|
| Return on Capital Employed (%) |
10.27 |
11.48 |
11.61 |
9.36 |
17.23 |
|
| Return on Assets (%) |
2.16 |
3.39 |
2.96 |
2.93 |
6.45 |
|
| Total Debt/Equity (X) |
0.60 |
0.49 |
0.62 |
0.38 |
0.28 |
|
| Asset Turnover Ratio (%) |
1.42 |
1.95 |
2.55 |
2.41 |
1.23 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.43 |
2.91 |
2.50 |
3.35 |
2.51 |
|
| Quick Ratio (X) |
0.12 |
0.22 |
0.62 |
0.51 |
0.21 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
29.36 |
98.63 |
46.90 |
17.79 |
16.00 |
|
| EV/Net Operating Revenue (X) |
0.59 |
1.44 |
0.60 |
0.29 |
0.55 |
|
| EV/EBITDA (X) |
11.84 |
33.06 |
17.86 |
9.28 |
5.63 |
|
| MarketCap/Net Operating Revenue (X) |
0.35 |
1.29 |
0.46 |
0.18 |
0.40 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.85 |
4.07 |
1.92 |
0.67 |
0.76 |
|
| Price/Net Operating Revenue |
0.35 |
1.29 |
0.46 |
0.18 |
0.40 |
|
| Earnings Yield |
0.05 |
0.01 |
0.03 |
0.07 |
0.14 |
|
Source : Dion Global Solutions Limited
