| Key Financial Ratios of Sellwin Traders (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.11 |
1.05 |
0.01 |
0.38 |
-0.25 |
|
| Diluted EPS (Rs.) |
0.11 |
1.05 |
0.01 |
0.38 |
-0.25 |
|
| Cash EPS (Rs.) |
0.11 |
1.06 |
0.02 |
0.38 |
-0.25 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.71 |
22.64 |
18.49 |
2.00 |
1.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.71 |
22.64 |
18.49 |
2.00 |
1.63 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.96 |
48.73 |
48.30 |
11.65 |
0.06 |
|
| PBDIT/Share (Rs.) |
0.15 |
1.36 |
0.03 |
0.39 |
-0.24 |
|
| PBIT/Share (Rs.) |
0.15 |
1.36 |
0.01 |
0.39 |
-0.24 |
|
| PBT/Share (Rs.) |
0.15 |
1.36 |
0.01 |
0.38 |
-0.25 |
|
| Net Profit/Share (Rs.) |
0.11 |
1.05 |
0.01 |
0.38 |
-0.25 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.69 |
2.79 |
0.05 |
3.36 |
-395.72 |
|
| PBIT Margin (%) |
7.65 |
2.78 |
0.03 |
3.36 |
-395.72 |
|
| PBT Margin (%) |
7.65 |
2.78 |
0.02 |
3.25 |
-414.48 |
|
| Net Profit Margin (%) |
5.53 |
2.16 |
0.02 |
3.23 |
-414.48 |
|
| Return on Networth / Equity (%) |
4.00 |
4.65 |
0.05 |
18.83 |
-15.46 |
|
| Return on Capital Employed (%) |
5.53 |
4.04 |
0.07 |
17.27 |
-13.15 |
|
| Return on Assets (%) |
3.54 |
2.73 |
0.03 |
2.81 |
-13.04 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.13 |
0.12 |
|
| Asset Turnover Ratio (%) |
0.88 |
1.44 |
2.27 |
1.52 |
3.14 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.45 |
6.46 |
2.47 |
1.05 |
1.53 |
|
| Quick Ratio (X) |
5.45 |
6.46 |
2.47 |
1.05 |
1.53 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
68.07 |
11.35 |
10.56 |
17.75 |
9.97 |
|
| EV/Net Operating Revenue (X) |
1.54 |
0.28 |
0.27 |
1.86 |
199.35 |
|
| EV/EBITDA (X) |
20.06 |
10.16 |
456.66 |
55.26 |
-50.38 |
|
| MarketCap/Net Operating Revenue (X) |
1.56 |
0.35 |
0.27 |
1.84 |
196.80 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.13 |
0.75 |
0.70 |
10.71 |
7.35 |
|
| Price/Net Operating Revenue |
1.56 |
0.35 |
0.27 |
1.84 |
200.00 |
|
| Earnings Yield |
0.04 |
0.06 |
0.00 |
0.02 |
-0.02 |
|
Source : Dion Global Solutions Limited
