| Profit & Loss account of MEP Infrastructure Developers (in Rs. Cr.) |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
50.46 |
0.93 |
152.69 |
330.83 |
1,259.98 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
50.46 |
0.93 |
152.69 |
330.83 |
1,259.98 |
|
| Total Operating Revenues |
50.46 |
59.53 |
194.18 |
367.14 |
1,369.57 |
|
| Other Income |
10.09 |
12.60 |
28.50 |
24.57 |
34.38 |
|
| Total Revenue |
60.55 |
72.13 |
222.67 |
391.70 |
1,403.95 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
2.69 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
38.22 |
102.94 |
312.68 |
1,344.65 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
12.30 |
13.95 |
29.09 |
50.29 |
65.13 |
|
| Finance Costs |
39.38 |
41.70 |
42.38 |
61.81 |
67.38 |
|
| Depreciation And Amortisation Expenses |
3.38 |
7.96 |
82.10 |
42.76 |
51.80 |
|
| Other Expenses |
703.06 |
99.07 |
53.72 |
52.39 |
60.47 |
|
| Total Expenses |
758.12 |
203.58 |
310.22 |
519.93 |
1,589.43 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-697.56 |
-131.45 |
-87.55 |
-128.23 |
-185.48 |
|
| Exceptional Items |
-59.21 |
0.00 |
43.99 |
-95.50 |
0.00 |
|
| Profit/Loss Before Tax |
-756.77 |
-131.45 |
-43.56 |
-223.73 |
-185.48 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.53 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.05 |
1.97 |
-1.64 |
-44.81 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Total Tax Expenses |
0.53 |
-0.05 |
1.97 |
-1.64 |
-44.81 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-757.30 |
-131.40 |
-45.53 |
-222.09 |
-140.67 |
|
| Profit/Loss From Continuing Operations |
-757.30 |
-131.40 |
-45.53 |
-222.09 |
-140.67 |
|
| Profit/Loss For The Period |
-757.30 |
-131.40 |
-45.53 |
-222.09 |
-140.67 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-40.67 |
-7.16 |
-2.48 |
-12.11 |
-7.67 |
|
| Diluted EPS (Rs.) |
-40.67 |
-7.16 |
-2.48 |
-12.11 |
-7.67 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
5.50 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
1.13 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
3.00 |
|
Source : Dion Global Solutions Limited
