| Key Financial Ratios of Kansai Nerolac Paints (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.94 |
8.67 |
9.58 |
9.39 |
16.54 |
|
| Diluted EPS (Rs.) |
9.94 |
8.67 |
9.58 |
9.39 |
16.54 |
|
| Cash EPS (Rs.) |
12.16 |
10.35 |
10.99 |
10.68 |
17.79 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
70.27 |
63.55 |
57.99 |
52.06 |
42.48 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
70.27 |
63.55 |
57.99 |
52.06 |
42.48 |
|
| Dividend / Share(Rs.) |
3.15 |
2.60 |
2.60 |
3.00 |
3.05 |
|
| Revenue from Operations/Share (Rs.) |
91.73 |
96.00 |
85.11 |
74.21 |
71.07 |
|
| PBDIT/Share (Rs.) |
15.00 |
14.92 |
16.00 |
15.38 |
11.08 |
|
| PBIT/Share (Rs.) |
12.78 |
13.24 |
14.59 |
14.09 |
9.82 |
|
| PBT/Share (Rs.) |
12.69 |
13.24 |
14.59 |
14.09 |
19.76 |
|
| Net Profit/Share (Rs.) |
9.94 |
8.67 |
9.58 |
9.39 |
16.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.35 |
15.53 |
18.79 |
20.72 |
15.59 |
|
| PBIT Margin (%) |
13.93 |
13.78 |
17.14 |
18.98 |
13.82 |
|
| PBT Margin (%) |
13.82 |
13.78 |
17.14 |
18.98 |
27.79 |
|
| Net Profit Margin (%) |
10.83 |
9.03 |
11.25 |
12.65 |
23.26 |
|
| Return on Networth / Equity (%) |
14.13 |
13.64 |
16.52 |
18.03 |
38.92 |
|
| Return on Capital Employed (%) |
17.56 |
20.19 |
16.06 |
17.42 |
36.83 |
|
| Return on Assets (%) |
11.65 |
10.85 |
12.69 |
14.06 |
27.25 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
107.63 |
120.15 |
112.75 |
111.16 |
117.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.37 |
2.80 |
2.97 |
3.39 |
2.57 |
|
| Quick Ratio (X) |
1.99 |
1.44 |
2.02 |
2.40 |
1.90 |
|
| Inventory Turnover Ratio (X) |
5.31 |
4.91 |
5.69 |
5.78 |
6.70 |
|
| Dividend Payout Ratio (NP) (%) |
26.17 |
29.98 |
31.30 |
32.48 |
18.44 |
|
| Dividend Payout Ratio (CP) (%) |
21.38 |
25.11 |
27.30 |
28.56 |
17.14 |
|
| Earnings Retention Ratio (%) |
73.83 |
70.02 |
68.70 |
67.52 |
81.56 |
|
| Cash Earnings Retention Ratio (%) |
78.62 |
74.89 |
72.70 |
71.44 |
82.86 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
20,643.34 |
24,563.23 |
26,820.14 |
20,136.37 |
14,720.94 |
|
| EV/Net Operating Revenue (X) |
4.18 |
4.75 |
5.85 |
5.04 |
3.84 |
|
| EV/EBITDA (X) |
25.53 |
30.56 |
31.11 |
24.29 |
24.65 |
|
| MarketCap/Net Operating Revenue (X) |
4.21 |
4.76 |
5.92 |
5.09 |
3.96 |
|
| Retention Ratios (%) |
73.82 |
70.01 |
68.69 |
67.51 |
81.55 |
|
| Price/BV (X) |
5.50 |
7.20 |
8.69 |
7.26 |
6.63 |
|
| Price/Net Operating Revenue |
4.21 |
4.76 |
5.92 |
5.09 |
3.96 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.02 |
0.06 |
|
Source : Dion Global Solutions Limited
