| Key Financial Ratios of Kansai Nerolac Paints (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.14 |
14.66 |
8.79 |
6.66 |
9.83 |
|
| Diluted EPS (Rs.) |
14.12 |
14.65 |
8.78 |
6.66 |
9.83 |
|
| Cash EPS (Rs.) |
16.22 |
16.90 |
12.03 |
9.52 |
12.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
79.46 |
69.26 |
84.62 |
77.04 |
75.88 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
79.46 |
69.26 |
84.62 |
77.04 |
75.88 |
|
| Revenue from Operations/Share (Rs.) |
96.77 |
96.50 |
139.97 |
118.19 |
94.16 |
|
| PBDIT/Share (Rs.) |
13.38 |
13.85 |
15.66 |
12.52 |
16.73 |
|
| PBIT/Share (Rs.) |
10.88 |
11.49 |
12.32 |
9.37 |
13.66 |
|
| PBT/Share (Rs.) |
18.28 |
19.31 |
11.78 |
8.84 |
13.22 |
|
| Net Profit/Share (Rs.) |
13.72 |
14.55 |
8.69 |
6.37 |
9.76 |
|
| NP After MI And SOA / Share (Rs.) |
14.14 |
14.66 |
8.79 |
6.66 |
9.83 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.82 |
14.35 |
11.18 |
10.59 |
17.76 |
|
| PBIT Margin (%) |
11.24 |
11.91 |
8.80 |
7.92 |
14.50 |
|
| PBT Margin (%) |
18.89 |
20.01 |
8.41 |
7.47 |
14.04 |
|
| Net Profit Margin (%) |
14.18 |
15.07 |
6.21 |
5.38 |
10.36 |
|
| NP After MI And SOA Margin (%) |
14.61 |
15.19 |
6.27 |
5.63 |
10.43 |
|
| Return on Networth/Equity (%) |
17.79 |
21.23 |
10.44 |
8.68 |
13.07 |
|
| Return on Capital Employed (%) |
13.00 |
15.77 |
13.83 |
11.52 |
17.14 |
|
| Return on Assets (%) |
13.90 |
15.99 |
7.50 |
6.28 |
9.57 |
|
| Total Debt/Equity (X) |
0.02 |
0.02 |
0.04 |
0.05 |
0.04 |
|
| Asset Turnover Ratio (%) |
1.00 |
1.14 |
1.26 |
1.09 |
91.70 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.69 |
3.12 |
2.52 |
2.44 |
2.56 |
|
| Quick Ratio (X) |
2.54 |
2.01 |
1.38 |
1.21 |
1.60 |
|
| Inventory Turnover Ratio (X) |
2.73 |
2.67 |
2.91 |
2.94 |
4.24 |
|
| Dividend Payout Ratio (NP) (%) |
26.52 |
12.27 |
11.37 |
78.83 |
44.76 |
|
| Dividend Payout Ratio (CP) (%) |
22.54 |
10.57 |
8.24 |
53.51 |
34.11 |
|
| Earnings Retention Ratio (%) |
73.48 |
87.73 |
88.63 |
21.17 |
55.24 |
|
| Cash Earnings Retention Ratio (%) |
77.46 |
89.43 |
91.76 |
46.49 |
65.89 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
34.61 |
38.33 |
29.10 |
23.60 |
31.01 |
|
| Interest Coverage Ratios (Post Tax) (%) |
34.61 |
38.33 |
29.10 |
23.60 |
31.01 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,612.44 |
21,077.08 |
20,861.38 |
25,293.70 |
32,447.63 |
|
| EV/Net Operating Revenue (X) |
2.38 |
2.70 |
2.77 |
3.97 |
6.39 |
|
| EV/EBITDA (X) |
17.21 |
18.83 |
24.72 |
37.48 |
35.99 |
|
| MarketCap/Net Operating Revenue (X) |
2.40 |
2.72 |
2.76 |
3.95 |
6.38 |
|
| Retention Ratios (%) |
73.47 |
87.72 |
88.62 |
21.16 |
55.23 |
|
| Price/BV (X) |
2.93 |
3.80 |
4.59 |
6.09 |
7.99 |
|
| Price/Net Operating Revenue |
2.40 |
2.72 |
2.76 |
3.95 |
6.38 |
|
| Earnings Yield |
0.06 |
0.06 |
0.02 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
