| Key Financial Ratios of Kansai Nerolac Paints (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.63 |
14.63 |
9.03 |
6.95 |
9.85 |
|
| Diluted EPS (Rs.) |
12.62 |
14.62 |
9.02 |
6.95 |
9.85 |
|
| Cash EPS (Rs.) |
15.03 |
16.86 |
12.08 |
9.80 |
12.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.75 |
69.93 |
85.50 |
77.40 |
75.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.75 |
69.93 |
85.50 |
77.40 |
75.73 |
|
| Dividend / Share(Rs.) |
3.75 |
3.75 |
2.70 |
2.25 |
5.25 |
|
| Revenue from Operations/Share (Rs.) |
92.74 |
91.46 |
131.40 |
110.39 |
87.03 |
|
| PBDIT/Share (Rs.) |
13.81 |
13.80 |
15.30 |
12.62 |
16.18 |
|
| PBIT/Share (Rs.) |
11.41 |
11.58 |
12.25 |
9.77 |
13.60 |
|
| PBT/Share (Rs.) |
17.15 |
19.37 |
12.07 |
9.37 |
13.26 |
|
| Net Profit/Share (Rs.) |
12.63 |
14.63 |
9.03 |
6.95 |
9.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.88 |
15.09 |
11.64 |
11.43 |
18.58 |
|
| PBIT Margin (%) |
12.30 |
12.66 |
9.32 |
8.84 |
15.62 |
|
| PBT Margin (%) |
18.49 |
21.17 |
9.18 |
8.49 |
15.23 |
|
| Net Profit Margin (%) |
13.62 |
15.99 |
6.86 |
6.29 |
11.32 |
|
| Return on Networth / Equity (%) |
16.04 |
20.92 |
10.55 |
8.97 |
13.01 |
|
| Return on Capital Employed (%) |
13.80 |
15.83 |
13.68 |
12.03 |
17.27 |
|
| Return on Assets (%) |
12.81 |
16.37 |
8.00 |
6.93 |
10.19 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.99 |
1.11 |
1.23 |
1.12 |
90.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.02 |
3.48 |
2.85 |
2.91 |
2.99 |
|
| Quick Ratio (X) |
2.77 |
2.25 |
1.53 |
1.41 |
1.86 |
|
| Inventory Turnover Ratio (X) |
2.70 |
2.63 |
2.89 |
3.06 |
4.30 |
|
| Dividend Payout Ratio (NP) (%) |
29.68 |
12.30 |
11.07 |
75.58 |
44.65 |
|
| Dividend Payout Ratio (CP) (%) |
24.95 |
10.67 |
8.27 |
53.57 |
35.39 |
|
| Earnings Retention Ratio (%) |
70.32 |
87.70 |
88.93 |
24.42 |
55.35 |
|
| Cash Earnings Retention Ratio (%) |
75.05 |
89.33 |
91.73 |
46.43 |
64.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,543.14 |
20,970.65 |
20,706.80 |
25,096.76 |
32,293.74 |
|
| EV/Net Operating Revenue (X) |
2.47 |
2.84 |
2.92 |
4.22 |
6.89 |
|
| EV/EBITDA (X) |
16.61 |
18.79 |
25.11 |
36.90 |
37.04 |
|
| MarketCap/Net Operating Revenue (X) |
2.51 |
2.87 |
2.94 |
4.23 |
6.90 |
|
| Retention Ratios (%) |
70.31 |
87.69 |
88.92 |
24.41 |
55.34 |
|
| Price/BV (X) |
2.95 |
3.75 |
4.51 |
6.04 |
7.93 |
|
| Price/Net Operating Revenue |
2.51 |
2.87 |
2.94 |
4.23 |
6.90 |
|
| Earnings Yield |
0.05 |
0.06 |
0.02 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
