| Key Financial Ratios of Jupiter Wagons (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.86 |
8.27 |
3.24 |
1.29 |
1.50 |
|
| Diluted EPS (Rs.) |
8.86 |
8.27 |
3.24 |
1.29 |
1.50 |
|
| Cash EPS (Rs.) |
9.51 |
8.74 |
3.88 |
1.89 |
1.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
64.83 |
39.34 |
20.87 |
17.64 |
16.34 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
64.83 |
39.34 |
20.87 |
17.64 |
16.34 |
|
| Dividend / Share(Rs.) |
2.00 |
0.60 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
91.18 |
88.32 |
53.38 |
30.41 |
25.70 |
|
| PBDIT/Share (Rs.) |
13.71 |
12.42 |
6.69 |
3.03 |
2.79 |
|
| PBIT/Share (Rs.) |
12.99 |
11.75 |
6.04 |
2.43 |
2.25 |
|
| PBT/Share (Rs.) |
11.74 |
10.76 |
5.30 |
1.96 |
1.70 |
|
| Net Profit/Share (Rs.) |
8.79 |
8.07 |
3.24 |
1.29 |
1.38 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.03 |
14.06 |
12.52 |
9.97 |
10.86 |
|
| PBIT Margin (%) |
14.24 |
13.30 |
11.31 |
7.99 |
8.73 |
|
| PBT Margin (%) |
12.87 |
12.18 |
9.92 |
6.45 |
6.61 |
|
| Net Profit Margin (%) |
9.63 |
9.13 |
6.06 |
4.24 |
5.37 |
|
| Return on Networth / Equity (%) |
13.55 |
20.51 |
15.50 |
7.32 |
8.44 |
|
| Return on Capital Employed (%) |
19.73 |
29.09 |
27.14 |
13.18 |
13.00 |
|
| Return on Assets (%) |
9.63 |
11.90 |
7.65 |
4.66 |
5.39 |
|
| Total Debt/Equity (X) |
0.14 |
0.21 |
0.36 |
0.20 |
0.22 |
|
| Asset Turnover Ratio (%) |
1.16 |
1.64 |
1.53 |
1.14 |
1.67 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.08 |
1.60 |
1.40 |
1.59 |
1.51 |
|
| Quick Ratio (X) |
1.43 |
0.80 |
0.77 |
0.70 |
0.75 |
|
| Inventory Turnover Ratio (X) |
3.84 |
4.07 |
3.90 |
3.25 |
5.07 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
9.71 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
8.97 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
90.29 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
91.03 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
15,661.64 |
15,552.53 |
3,689.99 |
1,761.07 |
654.82 |
|
| EV/Net Operating Revenue (X) |
4.05 |
4.27 |
1.78 |
1.49 |
0.66 |
|
| EV/EBITDA (X) |
26.90 |
30.38 |
14.25 |
14.98 |
6.05 |
|
| MarketCap/Net Operating Revenue (X) |
4.05 |
4.23 |
1.73 |
1.44 |
0.59 |
|
| Retention Ratios (%) |
0.00 |
90.28 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.70 |
9.49 |
4.41 |
2.48 |
0.93 |
|
| Price/Net Operating Revenue |
4.05 |
4.23 |
1.73 |
1.44 |
0.59 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.03 |
0.09 |
|
Source : Dion Global Solutions Limited
