| Key Financial Ratios of Grasim Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.18 |
14.34 |
32.34 |
46.47 |
13.78 |
|
| Diluted EPS (Rs.) |
3.18 |
14.31 |
32.31 |
46.40 |
13.77 |
|
| Cash EPS (Rs.) |
27.75 |
32.54 |
48.92 |
60.23 |
26.34 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
799.32 |
784.86 |
713.11 |
738.50 |
652.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
799.32 |
784.86 |
713.11 |
738.50 |
652.65 |
|
| Dividend / Share(Rs.) |
10.00 |
10.00 |
10.00 |
10.00 |
9.00 |
|
| Revenue from Operations/Share (Rs.) |
463.79 |
389.27 |
407.62 |
316.83 |
188.23 |
|
| PBDIT/Share (Rs.) |
41.97 |
53.80 |
63.76 |
62.46 |
31.58 |
|
| PBIT/Share (Rs.) |
17.34 |
35.51 |
47.09 |
48.57 |
18.99 |
|
| PBT/Share (Rs.) |
4.89 |
18.10 |
40.17 |
43.77 |
14.18 |
|
| Net Profit/Share (Rs.) |
3.12 |
14.24 |
32.25 |
46.35 |
13.75 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.05 |
13.82 |
15.64 |
19.71 |
16.77 |
|
| PBIT Margin (%) |
3.73 |
9.12 |
11.55 |
15.33 |
10.09 |
|
| PBT Margin (%) |
1.05 |
4.64 |
9.85 |
13.81 |
7.53 |
|
| Net Profit Margin (%) |
0.67 |
3.65 |
7.91 |
14.62 |
7.30 |
|
| Return on Networth / Equity (%) |
0.38 |
1.81 |
4.52 |
6.27 |
2.10 |
|
| Return on Capital Employed (%) |
1.78 |
3.79 |
5.85 |
5.95 |
2.60 |
|
| Return on Assets (%) |
0.27 |
1.27 |
3.41 |
4.87 |
1.65 |
|
| Total Debt/Equity (X) |
0.20 |
0.18 |
0.11 |
0.08 |
0.09 |
|
| Asset Turnover Ratio (%) |
0.41 |
0.38 |
0.43 |
0.36 |
22.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.25 |
1.05 |
1.16 |
1.28 |
1.28 |
|
| Quick Ratio (X) |
0.74 |
0.61 |
0.67 |
0.84 |
0.96 |
|
| Inventory Turnover Ratio (X) |
5.60 |
5.33 |
4.14 |
4.32 |
5.68 |
|
| Dividend Payout Ratio (NP) (%) |
315.00 |
69.51 |
30.96 |
19.41 |
29.02 |
|
| Dividend Payout Ratio (CP) (%) |
35.38 |
30.42 |
20.41 |
14.93 |
15.15 |
|
| Earnings Retention Ratio (%) |
-215.00 |
30.49 |
69.04 |
80.59 |
70.98 |
|
| Cash Earnings Retention Ratio (%) |
64.62 |
69.58 |
79.59 |
85.07 |
84.85 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
188,789.42 |
161,099.72 |
112,271.82 |
113,485.93 |
99,433.86 |
|
| EV/Net Operating Revenue (X) |
5.98 |
6.23 |
4.18 |
5.44 |
8.03 |
|
| EV/EBITDA (X) |
66.09 |
45.09 |
26.74 |
27.60 |
47.85 |
|
| MarketCap/Net Operating Revenue (X) |
5.64 |
5.88 |
4.00 |
5.25 |
7.71 |
|
| Retention Ratios (%) |
-215.00 |
30.48 |
69.03 |
80.58 |
70.97 |
|
| Price/BV (X) |
3.27 |
2.92 |
2.29 |
2.25 |
2.22 |
|
| Price/Net Operating Revenue |
5.64 |
5.88 |
4.00 |
5.25 |
7.71 |
|
| Earnings Yield |
0.00 |
0.01 |
0.02 |
0.03 |
0.01 |
|
Source : Dion Global Solutions Limited
