Nine Months Results of Grasim Industries (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
7,955.48 |
14,296.91 |
15,200.57 |
11,205.85 |
7,379.25 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
90.27 |
|
Total Income From Operations |
7,955.48 |
14,296.91 |
15,200.57 |
11,205.85 |
7,469.52 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
3,402.39 |
7,024.76 |
7,089.66 |
5,166.75 |
3,441.52 |
|
Purchase of Traded Goods |
45.56 |
265.80 |
244.12 |
131.90 |
42.55 |
|
Increase/Decrease in Stocks |
199.76 |
-208.53 |
-303.11 |
-60.03 |
-53.39 |
|
Power & Fuel |
-- |
2,271.35 |
2,304.33 |
1,625.68 |
1,106.64 |
|
Employees Cost |
933.42 |
1,203.46 |
1,103.95 |
799.14 |
491.54 |
|
Depreciation |
599.06 |
624.06 |
562.96 |
442.40 |
332.87 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
2,606.39 |
1,823.59 |
1,586.62 |
1,328.42 |
803.36 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
168.90 |
1,292.42 |
2,612.04 |
1,771.59 |
1,304.43 |
|
Other Income |
444.29 |
452.15 |
464.30 |
380.93 |
443.49 |
|
P/L Before Int., Excpt. Items & Tax |
613.19 |
1,744.57 |
3,076.34 |
2,152.52 |
1,747.92 |
|
Interest |
180.06 |
231.44 |
152.30 |
79.57 |
49.35 |
|
P/L Before Exceptional Items & Tax |
433.13 |
1,513.13 |
2,924.04 |
2,072.95 |
1,698.57 |
|
Exceptional Items |
-57.73 |
-300.37 |
-2,283.35 |
-53.96 |
-- |
|
P/L Before Tax |
375.40 |
1,212.76 |
640.69 |
2,018.99 |
1,698.57 |
|
Tax |
2.28 |
299.90 |
576.64 |
623.45 |
446.14 |
|
P/L After Tax from Ordinary Activities |
373.12 |
912.86 |
64.05 |
1,395.54 |
1,252.43 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
77.40 |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
450.52 |
912.86 |
64.05 |
1,395.54 |
1,252.43 |
|
Equity Share Capital |
131.60 |
131.57 |
131.52 |
131.47 |
93.37 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
6.86 |
13.91 |
0.97 |
23.70 |
26.66 |
|
Diluted EPS |
6.86 |
13.90 |
0.97 |
23.67 |
26.63 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
6.86 |
13.91 |
0.97 |
23.70 |
26.66 |
|
Diluted EPS. |
6.86 |
13.90 |
0.97 |
23.67 |
26.63 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited