| Key Financial Ratios of Cyberscape Multimedia (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.20 |
-0.42 |
-0.50 |
0.02 |
-0.21 |
|
| Diluted EPS (Rs.) |
0.20 |
-0.42 |
-0.50 |
0.02 |
-0.21 |
|
| Cash EPS (Rs.) |
0.33 |
-0.25 |
-0.30 |
0.26 |
0.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
7.06 |
6.86 |
7.28 |
7.78 |
7.76 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
7.06 |
6.86 |
7.28 |
7.78 |
7.76 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.67 |
1.69 |
13.31 |
9.57 |
6.97 |
|
| PBDIT/Share (Rs.) |
0.22 |
-0.28 |
-0.14 |
0.34 |
0.05 |
|
| PBIT/Share (Rs.) |
0.09 |
-0.44 |
-0.34 |
0.10 |
-0.20 |
|
| PBT/Share (Rs.) |
0.09 |
-0.45 |
-0.35 |
0.09 |
-0.21 |
|
| Net Profit/Share (Rs.) |
0.20 |
-0.42 |
-0.50 |
0.02 |
-0.21 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
32.30 |
-16.33 |
-1.05 |
3.53 |
0.70 |
|
| PBIT Margin (%) |
12.94 |
-26.33 |
-2.56 |
1.08 |
-2.81 |
|
| PBT Margin (%) |
12.79 |
-26.84 |
-2.65 |
0.95 |
-2.95 |
|
| Net Profit Margin (%) |
30.07 |
-24.79 |
-3.78 |
0.21 |
-3.07 |
|
| Return on Networth / Equity (%) |
2.84 |
-6.10 |
-6.92 |
0.26 |
-2.76 |
|
| Return on Capital Employed (%) |
2.82 |
-5.84 |
-6.69 |
0.26 |
-2.73 |
|
| Return on Assets (%) |
2.75 |
-5.49 |
-6.40 |
0.25 |
-2.68 |
|
| Total Debt/Equity (X) |
0.00 |
0.04 |
0.03 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
9.16 |
22.17 |
169.08 |
118.27 |
87.29 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
12.35 |
5.17 |
6.94 |
11.72 |
13.11 |
|
| Quick Ratio (X) |
10.74 |
4.39 |
5.58 |
10.01 |
11.91 |
|
| Inventory Turnover Ratio (X) |
2.39 |
4.70 |
28.08 |
27.37 |
37.44 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1.04 |
1.68 |
1.14 |
2.38 |
2.15 |
|
| EV/Net Operating Revenue (X) |
1.54 |
0.98 |
0.08 |
0.25 |
0.30 |
|
| EV/EBITDA (X) |
4.76 |
-6.02 |
-8.01 |
6.95 |
43.32 |
|
| MarketCap/Net Operating Revenue (X) |
1.89 |
0.87 |
0.08 |
0.25 |
0.32 |
|
| Retention Ratios (%) |
100.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Price/BV (X) |
0.18 |
0.21 |
0.14 |
0.31 |
0.29 |
|
| Price/Net Operating Revenue |
1.89 |
0.87 |
0.08 |
0.25 |
0.32 |
|
| Earnings Yield |
0.16 |
-0.28 |
-0.50 |
0.01 |
-0.10 |
|
Source : Dion Global Solutions Limited
