| Key Financial Ratios of Astral Limited (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.45 |
16.27 |
14.62 |
12.08 |
8.49 |
|
| Diluted EPS (Rs.) |
16.45 |
16.27 |
14.62 |
12.08 |
8.49 |
|
| Cash EPS (Rs.) |
23.78 |
23.57 |
19.66 |
16.48 |
12.47 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
100.56 |
107.80 |
86.04 |
71.63 |
60.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
100.64 |
107.90 |
86.15 |
71.73 |
60.26 |
|
| Revenue from Operations/Share (Rs.) |
170.72 |
209.28 |
175.84 |
158.20 |
140.11 |
|
| PBDIT/Share (Rs.) |
30.13 |
33.42 |
27.51 |
22.79 |
17.53 |
|
| PBIT/Share (Rs.) |
22.99 |
26.62 |
22.74 |
18.60 |
14.04 |
|
| PBT/Share (Rs.) |
20.38 |
23.95 |
20.94 |
16.98 |
11.44 |
|
| Net Profit/Share (Rs.) |
16.64 |
16.77 |
14.89 |
12.29 |
8.98 |
|
| NP After MI And SOA / Share (Rs.) |
16.42 |
16.34 |
14.62 |
12.08 |
8.43 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.65 |
15.96 |
15.64 |
14.40 |
12.51 |
|
| PBIT Margin (%) |
13.46 |
12.72 |
12.93 |
11.75 |
10.02 |
|
| PBT Margin (%) |
11.93 |
11.44 |
11.90 |
10.73 |
8.16 |
|
| Net Profit Margin (%) |
9.74 |
8.01 |
8.46 |
7.76 |
6.40 |
|
| NP After MI And SOA Margin (%) |
9.61 |
7.80 |
8.31 |
7.63 |
6.01 |
|
| Return on Networth/Equity (%) |
16.50 |
15.33 |
17.21 |
17.10 |
14.27 |
|
| Return on Capital Employed (%) |
20.72 |
21.09 |
14.78 |
14.34 |
11.51 |
|
| Return on Assets (%) |
10.82 |
9.32 |
10.45 |
9.89 |
7.74 |
|
| Total Debt/Equity (X) |
0.08 |
0.15 |
0.12 |
0.19 |
0.18 |
|
| Asset Turnover Ratio (%) |
112.61 |
119.43 |
125.72 |
129.61 |
128.69 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.57 |
1.48 |
1.51 |
1.49 |
1.44 |
|
| Quick Ratio (X) |
0.69 |
0.81 |
0.79 |
0.89 |
0.79 |
|
| Inventory Turnover Ratio (X) |
4.77 |
6.33 |
5.90 |
6.96 |
6.05 |
|
| Dividend Payout Ratio (NP) (%) |
9.68 |
4.79 |
4.52 |
1.99 |
8.88 |
|
| Dividend Payout Ratio (CP) (%) |
6.74 |
3.38 |
3.41 |
1.47 |
6.28 |
|
| Earnings Retention Ratio (%) |
90.32 |
95.21 |
95.48 |
98.01 |
91.12 |
|
| Cash Earnings Retention Ratio (%) |
93.26 |
96.62 |
96.59 |
98.53 |
93.72 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
8.81 |
9.98 |
12.62 |
12.11 |
5.56 |
|
| Interest Coverage Ratios (Post Tax) (%) |
8.81 |
9.98 |
12.62 |
12.11 |
5.56 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,972.90 |
13,987.60 |
10,820.38 |
6,713.71 |
5,117.43 |
|
| EV/Net Operating Revenue (X) |
5.42 |
5.58 |
5.14 |
3.54 |
3.05 |
|
| EV/EBITDA (X) |
30.71 |
34.94 |
32.84 |
24.60 |
24.38 |
|
| MarketCap/Net Operating Revenue (X) |
5.41 |
5.53 |
5.09 |
3.46 |
2.99 |
|
| Retention Ratios (%) |
90.31 |
95.20 |
95.47 |
98.00 |
91.11 |
|
| Price/BV (X) |
9.30 |
10.87 |
10.55 |
7.75 |
7.10 |
|
| Price/Net Operating Revenue |
5.41 |
5.53 |
5.09 |
3.46 |
2.99 |
|
| Earnings Yield |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
