| Profit & Loss account of Zee Entertainment Enterprises (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8,294.10 |
8,632.20 |
8,087.90 |
8,189.30 |
7,703.20 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
8,294.10 |
8,632.20 |
8,087.90 |
8,189.30 |
7,703.20 |
|
| Total Operating Revenues |
8,294.10 |
8,637.20 |
8,087.90 |
8,189.30 |
7,729.90 |
|
| Other Income |
123.40 |
129.30 |
79.70 |
121.30 |
110.40 |
|
| Total Revenue |
8,417.50 |
8,766.50 |
8,167.60 |
8,310.60 |
7,840.30 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
4,517.20 |
5,039.30 |
4,462.80 |
4,048.60 |
3,946.70 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
926.60 |
1,018.80 |
823.80 |
864.10 |
818.30 |
|
| Finance Costs |
32.70 |
72.10 |
70.20 |
45.10 |
57.10 |
|
| Depreciation And Amortisation Expenses |
278.50 |
309.10 |
312.70 |
245.90 |
264.90 |
|
| Other Expenses |
1,654.10 |
1,671.90 |
1,694.40 |
1,558.20 |
1,371.00 |
|
| Total Expenses |
7,393.20 |
8,107.40 |
7,363.90 |
6,761.90 |
6,458.00 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,024.30 |
659.10 |
803.70 |
1,548.70 |
1,382.30 |
|
| Exceptional Items |
-98.60 |
-278.40 |
-335.50 |
-133.30 |
-126.60 |
|
| Profit/Loss Before Tax |
925.70 |
380.70 |
468.20 |
1,415.40 |
1,255.70 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
209.40 |
209.70 |
272.60 |
431.20 |
516.20 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
30.40 |
0.00 |
48.80 |
8.90 |
-43.60 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
238.70 |
181.90 |
216.70 |
459.70 |
462.50 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
687.00 |
198.80 |
251.50 |
955.70 |
793.20 |
|
| Profit/Loss From Continuing Operations |
687.00 |
198.80 |
251.50 |
955.70 |
793.20 |
|
| Profit/Loss For The Period |
679.10 |
141.00 |
47.90 |
955.70 |
793.20 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
8.80 |
7.00 |
|
| Consolidated Profit/Loss After MI And Associates |
679.50 |
141.40 |
47.80 |
964.60 |
800.10 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.00 |
1.00 |
3.00 |
10.00 |
8.00 |
|
| Diluted EPS (Rs.) |
7.00 |
1.00 |
3.00 |
10.00 |
8.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
96.10 |
0.00 |
0.00 |
240.10 |
28.80 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
