| Key Financial Ratios of Pidilite Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
40.77 |
35.39 |
24.73 |
24.96 |
21.28 |
|
| Diluted EPS (Rs.) |
40.68 |
35.39 |
24.72 |
24.95 |
21.27 |
|
| Cash EPS (Rs.) |
46.84 |
41.07 |
29.10 |
28.40 |
24.17 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
190.26 |
163.93 |
139.84 |
126.24 |
109.43 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
190.26 |
163.93 |
139.84 |
126.24 |
109.43 |
|
| Dividend / Share(Rs.) |
20.00 |
16.00 |
11.00 |
10.00 |
8.50 |
|
| Revenue from Operations/Share (Rs.) |
237.37 |
219.56 |
208.48 |
164.08 |
122.32 |
|
| PBDIT/Share (Rs.) |
61.53 |
53.39 |
37.74 |
35.98 |
31.90 |
|
| PBIT/Share (Rs.) |
55.46 |
47.70 |
33.37 |
32.54 |
29.01 |
|
| PBT/Share (Rs.) |
54.38 |
47.26 |
32.81 |
32.02 |
28.66 |
|
| Net Profit/Share (Rs.) |
40.78 |
35.38 |
24.73 |
24.96 |
21.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.91 |
24.31 |
18.10 |
21.93 |
26.07 |
|
| PBIT Margin (%) |
23.36 |
21.72 |
16.00 |
19.83 |
23.71 |
|
| PBT Margin (%) |
22.91 |
21.52 |
15.73 |
19.51 |
23.43 |
|
| Net Profit Margin (%) |
17.17 |
16.11 |
11.86 |
15.21 |
17.39 |
|
| Return on Networth / Equity (%) |
21.43 |
21.58 |
17.68 |
19.76 |
19.44 |
|
| Return on Capital Employed (%) |
27.12 |
27.07 |
22.00 |
24.96 |
25.66 |
|
| Return on Assets (%) |
15.62 |
15.82 |
12.98 |
15.05 |
14.18 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.02 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.98 |
1.06 |
1.17 |
1.04 |
81.54 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.29 |
2.08 |
1.86 |
1.67 |
1.29 |
|
| Quick Ratio (X) |
1.77 |
1.56 |
1.06 |
0.90 |
0.77 |
|
| Inventory Turnover Ratio (X) |
8.79 |
7.92 |
3.64 |
3.55 |
6.37 |
|
| Dividend Payout Ratio (NP) (%) |
39.23 |
31.08 |
40.43 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
34.15 |
26.77 |
34.36 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
60.77 |
68.92 |
59.57 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
65.85 |
73.23 |
65.64 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
144,700.76 |
152,948.02 |
119,487.60 |
124,791.13 |
91,924.29 |
|
| EV/Net Operating Revenue (X) |
11.99 |
13.70 |
11.28 |
14.96 |
14.79 |
|
| EV/EBITDA (X) |
46.24 |
56.33 |
62.29 |
68.23 |
56.70 |
|
| MarketCap/Net Operating Revenue (X) |
12.00 |
13.73 |
11.29 |
14.96 |
14.80 |
|
| Retention Ratios (%) |
60.76 |
68.91 |
59.56 |
0.00 |
0.00 |
|
| Price/BV (X) |
14.98 |
18.39 |
16.83 |
19.45 |
16.54 |
|
| Price/Net Operating Revenue |
12.00 |
13.73 |
11.29 |
14.96 |
14.80 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
