| Key Financial Ratios of Pidilite Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.69 |
19.28 |
18.81 |
15.09 |
14.57 |
|
| Diluted EPS (Rs.) |
21.68 |
19.27 |
18.80 |
15.09 |
14.56 |
|
| Cash EPS (Rs.) |
24.16 |
21.25 |
20.61 |
16.85 |
16.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
87.87 |
82.42 |
70.18 |
66.30 |
51.70 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
87.87 |
82.42 |
70.18 |
66.30 |
51.70 |
|
| Dividend / Share(Rs.) |
7.00 |
6.50 |
6.00 |
4.75 |
4.15 |
|
| Revenue from Operations/Share (Rs.) |
124.63 |
119.96 |
105.44 |
94.90 |
92.28 |
|
| PBDIT/Share (Rs.) |
32.19 |
29.20 |
28.14 |
26.04 |
23.21 |
|
| PBIT/Share (Rs.) |
29.71 |
27.24 |
26.34 |
24.28 |
21.50 |
|
| PBT/Share (Rs.) |
28.28 |
27.10 |
26.22 |
22.33 |
20.86 |
|
| Net Profit/Share (Rs.) |
21.68 |
19.28 |
18.81 |
15.09 |
14.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.82 |
24.34 |
26.68 |
27.43 |
25.15 |
|
| PBIT Margin (%) |
23.83 |
22.70 |
24.97 |
25.58 |
23.30 |
|
| PBT Margin (%) |
22.69 |
22.58 |
24.86 |
23.52 |
22.60 |
|
| Net Profit Margin (%) |
17.39 |
16.07 |
17.83 |
15.90 |
15.78 |
|
| Return on Networth / Equity (%) |
24.67 |
23.39 |
26.80 |
22.76 |
28.17 |
|
| Return on Capital Employed (%) |
32.53 |
31.58 |
35.76 |
35.46 |
27.15 |
|
| Return on Assets (%) |
18.93 |
18.30 |
20.63 |
18.01 |
21.53 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
108.82 |
113.90 |
115.69 |
113.26 |
136.45 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.57 |
3.02 |
3.00 |
3.39 |
2.46 |
|
| Quick Ratio (X) |
1.95 |
2.26 |
2.29 |
2.68 |
1.77 |
|
| Inventory Turnover Ratio (X) |
8.67 |
8.30 |
8.49 |
8.75 |
9.57 |
|
| Dividend Payout Ratio (NP) (%) |
62.25 |
31.10 |
25.49 |
3.31 |
54.12 |
|
| Dividend Payout Ratio (CP) (%) |
55.87 |
28.23 |
23.26 |
2.96 |
48.42 |
|
| Earnings Retention Ratio (%) |
37.75 |
68.90 |
74.51 |
96.69 |
45.88 |
|
| Cash Earnings Retention Ratio (%) |
44.13 |
71.77 |
76.74 |
97.04 |
51.58 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
68,362.55 |
62,994.20 |
46,563.67 |
35,777.01 |
30,265.33 |
|
| EV/Net Operating Revenue (X) |
10.80 |
10.34 |
8.70 |
7.35 |
6.40 |
|
| EV/EBITDA (X) |
41.80 |
42.47 |
32.59 |
26.80 |
25.43 |
|
| MarketCap/Net Operating Revenue (X) |
10.89 |
10.36 |
8.71 |
7.36 |
6.41 |
|
| Retention Ratios (%) |
37.74 |
68.89 |
74.50 |
96.68 |
45.87 |
|
| Price/BV (X) |
15.44 |
15.07 |
13.09 |
10.54 |
11.45 |
|
| Price/Net Operating Revenue |
10.89 |
10.36 |
8.71 |
7.36 |
6.41 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
