Nine Months Results of Pidilite Industries (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
4,359.32 |
5,014.04 |
4,716.00 |
4,080.77 |
3,711.65 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
21.25 |
|
Total Income From Operations |
4,359.32 |
5,014.04 |
4,716.00 |
4,080.77 |
3,732.90 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
1,594.48 |
1,987.74 |
2,129.70 |
1,684.54 |
1,497.50 |
|
Purchase of Traded Goods |
290.72 |
288.01 |
273.52 |
204.77 |
177.26 |
|
Increase/Decrease in Stocks |
54.19 |
79.37 |
-10.80 |
48.89 |
63.77 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
572.07 |
572.56 |
492.73 |
431.09 |
382.83 |
|
Depreciation |
107.78 |
90.12 |
70.01 |
68.65 |
67.56 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
707.90 |
887.96 |
800.84 |
674.33 |
638.62 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
1,032.18 |
1,108.28 |
960.00 |
968.50 |
905.36 |
|
Other Income |
61.63 |
135.32 |
138.97 |
89.42 |
81.79 |
|
P/L Before Int., Excpt. Items & Tax |
1,093.81 |
1,243.60 |
1,098.97 |
1,057.92 |
987.15 |
|
Interest |
12.60 |
9.70 |
5.29 |
4.43 |
4.25 |
|
P/L Before Exceptional Items & Tax |
1,081.21 |
1,233.90 |
1,093.68 |
1,053.49 |
982.90 |
|
Exceptional Items |
-0.45 |
-22.24 |
-- |
-- |
-2.16 |
|
P/L Before Tax |
1,080.76 |
1,211.66 |
1,093.68 |
1,053.49 |
980.74 |
|
Tax |
275.82 |
269.63 |
357.44 |
336.46 |
277.95 |
|
P/L After Tax from Ordinary Activities |
804.94 |
942.03 |
736.24 |
717.03 |
702.79 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
804.94 |
942.03 |
736.24 |
717.03 |
702.79 |
|
Equity Share Capital |
50.81 |
50.80 |
50.80 |
51.28 |
51.27 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
15.84 |
18.54 |
14.50 |
13.98 |
13.71 |
|
Diluted EPS |
15.83 |
18.53 |
14.49 |
13.98 |
13.70 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
15.84 |
18.54 |
14.50 |
13.98 |
13.71 |
|
Diluted EPS. |
15.83 |
18.53 |
14.49 |
13.98 |
13.70 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited