| Key Financial Ratios of Pidilite Industries (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.79 |
9.14 |
9.04 |
6.59 |
6.00 |
|
| Diluted EPS (Rs.) |
9.78 |
9.14 |
9.04 |
6.43 |
5.84 |
|
| Cash EPS (Rs.) |
11.89 |
10.48 |
10.03 |
7.53 |
6.88 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
45.83 |
39.78 |
33.79 |
27.13 |
22.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
45.83 |
39.78 |
33.79 |
27.13 |
22.51 |
|
| Dividend / Share(Rs.) |
2.90 |
2.70 |
2.60 |
1.90 |
1.75 |
|
| Revenue from Operations/Share (Rs.) |
85.79 |
75.65 |
64.99 |
55.48 |
46.77 |
|
| PBDIT/Share (Rs.) |
15.67 |
13.96 |
13.25 |
10.18 |
9.32 |
|
| PBIT/Share (Rs.) |
13.57 |
12.62 |
12.21 |
9.23 |
8.45 |
|
| PBT/Share (Rs.) |
13.04 |
12.31 |
12.09 |
8.75 |
7.85 |
|
| Net Profit/Share (Rs.) |
9.79 |
9.14 |
8.99 |
6.59 |
6.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.26 |
18.45 |
20.38 |
18.34 |
19.93 |
|
| PBIT Margin (%) |
15.81 |
16.68 |
18.78 |
16.63 |
18.06 |
|
| PBT Margin (%) |
15.20 |
16.27 |
18.59 |
15.76 |
16.78 |
|
| Net Profit Margin (%) |
11.41 |
12.08 |
13.82 |
11.87 |
12.83 |
|
| Return on Networth / Equity (%) |
21.36 |
22.97 |
26.59 |
24.28 |
26.66 |
|
| Return on Capital Employed (%) |
20.71 |
22.20 |
25.66 |
21.89 |
20.97 |
|
| Return on Assets (%) |
15.36 |
16.21 |
18.15 |
14.50 |
15.19 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.07 |
0.23 |
|
| Asset Turnover Ratio (%) |
134.61 |
134.23 |
131.25 |
122.13 |
118.38 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.72 |
1.84 |
1.76 |
1.51 |
1.78 |
|
| Quick Ratio (X) |
1.08 |
1.19 |
1.15 |
1.00 |
1.13 |
|
| Inventory Turnover Ratio (X) |
8.23 |
7.63 |
7.38 |
7.11 |
6.68 |
|
| Dividend Payout Ratio (NP) (%) |
29.62 |
29.53 |
28.92 |
28.85 |
29.14 |
|
| Dividend Payout Ratio (CP) (%) |
24.38 |
25.76 |
25.93 |
25.23 |
25.43 |
|
| Earnings Retention Ratio (%) |
70.38 |
70.47 |
71.08 |
71.15 |
70.86 |
|
| Cash Earnings Retention Ratio (%) |
75.62 |
74.24 |
74.07 |
74.77 |
74.57 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
30,753.42 |
15,518.53 |
13,350.73 |
8,848.01 |
7,721.80 |
|
| EV/Net Operating Revenue (X) |
6.99 |
4.00 |
4.01 |
3.14 |
3.26 |
|
| EV/EBITDA (X) |
38.28 |
21.68 |
19.66 |
17.13 |
16.36 |
|
| MarketCap/Net Operating Revenue (X) |
7.00 |
4.04 |
4.05 |
3.20 |
3.19 |
|
| Retention Ratios (%) |
70.37 |
70.46 |
71.07 |
71.14 |
70.85 |
|
| Price/BV (X) |
13.11 |
7.68 |
7.79 |
6.54 |
6.63 |
|
| Price/Net Operating Revenue |
7.00 |
4.04 |
4.05 |
3.20 |
3.19 |
|
| Earnings Yield |
0.02 |
0.03 |
0.03 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
