| Profit & Loss account of Orient Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
839.53 |
602.89 |
535.10 |
467.44 |
242.34 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
839.53 |
602.89 |
535.10 |
467.44 |
242.34 |
|
| Total Operating Revenues |
839.53 |
602.89 |
535.10 |
467.44 |
247.33 |
|
| Other Income |
6.76 |
3.97 |
6.91 |
1.68 |
1.66 |
|
| Total Revenue |
846.29 |
606.86 |
542.01 |
469.12 |
249.00 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
658.89 |
457.34 |
399.49 |
364.27 |
187.54 |
|
| Operating And Direct Expenses |
42.27 |
40.21 |
27.67 |
26.05 |
28.92 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.72 |
-5.35 |
5.36 |
-9.08 |
-0.23 |
|
| Employee Benefit Expenses |
48.62 |
39.70 |
34.25 |
24.71 |
17.43 |
|
| Finance Costs |
1.22 |
2.05 |
1.81 |
1.01 |
1.76 |
|
| Depreciation And Amortisation Expenses |
5.12 |
3.63 |
1.79 |
1.94 |
2.13 |
|
| Other Expenses |
21.43 |
14.39 |
19.69 |
15.67 |
10.29 |
|
| Total Expenses |
778.27 |
551.95 |
490.06 |
424.57 |
247.84 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
68.02 |
54.91 |
51.95 |
44.55 |
1.16 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
68.02 |
54.91 |
51.95 |
44.55 |
1.16 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
17.95 |
14.97 |
12.83 |
11.19 |
0.44 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.50 |
-1.05 |
0.43 |
-0.08 |
-0.08 |
|
| Tax For Earlier Years |
0.14 |
-0.46 |
0.40 |
-0.05 |
0.12 |
|
| Total Tax Expenses |
17.58 |
13.46 |
13.66 |
11.06 |
0.48 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
50.44 |
41.45 |
38.30 |
33.49 |
0.68 |
|
| Profit/Loss From Continuing Operations |
50.44 |
41.45 |
38.30 |
33.49 |
0.68 |
|
| Profit/Loss For The Period |
50.44 |
41.45 |
38.30 |
33.49 |
0.68 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.85 |
11.80 |
10.94 |
9.57 |
0.41 |
|
| Diluted EPS (Rs.) |
12.85 |
11.80 |
10.94 |
9.57 |
0.41 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
7.50 |
6.00 |
4.00 |
0.39 |
0.36 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
18.00 |
17.00 |
23.00 |
2.00 |
2.00 |
|
Source : Dion Global Solutions Limited
