| Key Financial Ratios of Lodha Developers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.76 |
16.03 |
10.10 |
26.28 |
1.01 |
|
| Diluted EPS (Rs.) |
27.67 |
15.99 |
10.09 |
26.25 |
1.01 |
|
| Cash EPS (Rs.) |
30.47 |
17.81 |
12.19 |
26.63 |
3.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
202.26 |
176.31 |
264.06 |
252.58 |
129.48 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
202.26 |
176.31 |
264.06 |
252.58 |
129.48 |
|
| Revenue from Operations/Share (Rs.) |
138.13 |
103.73 |
196.56 |
191.76 |
137.63 |
|
| PBDIT/Share (Rs.) |
43.89 |
28.45 |
45.81 |
51.31 |
42.82 |
|
| PBIT/Share (Rs.) |
41.16 |
26.40 |
43.88 |
49.76 |
40.96 |
|
| PBT/Share (Rs.) |
35.65 |
20.52 |
9.50 |
35.63 |
0.84 |
|
| Net Profit/Share (Rs.) |
27.75 |
15.76 |
10.27 |
25.08 |
1.21 |
|
| NP After MI And SOA / Share (Rs.) |
27.71 |
15.58 |
10.10 |
24.97 |
1.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
31.77 |
27.42 |
23.30 |
26.75 |
31.10 |
|
| PBIT Margin (%) |
29.80 |
25.44 |
22.32 |
25.94 |
29.76 |
|
| PBT Margin (%) |
25.81 |
19.77 |
4.83 |
18.58 |
0.60 |
|
| Net Profit Margin (%) |
20.08 |
15.19 |
5.22 |
13.07 |
0.87 |
|
| NP After MI And SOA Margin (%) |
20.06 |
15.01 |
5.13 |
13.02 |
0.73 |
|
| Return on Networth/Equity (%) |
13.69 |
8.86 |
3.84 |
9.93 |
0.87 |
|
| Return on Capital Employed (%) |
18.64 |
13.26 |
13.82 |
15.50 |
16.49 |
|
| Return on Assets (%) |
5.54 |
3.28 |
1.24 |
3.12 |
0.10 |
|
| Total Debt/Equity (X) |
0.35 |
0.44 |
0.71 |
0.95 |
3.95 |
|
| Asset Turnover Ratio (%) |
0.28 |
0.24 |
0.24 |
0.22 |
0.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.69 |
1.62 |
1.50 |
1.47 |
1.11 |
|
| Quick Ratio (X) |
0.38 |
0.39 |
0.24 |
0.28 |
0.15 |
|
| Inventory Turnover Ratio (X) |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
8.09 |
6.22 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.37 |
5.49 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
91.91 |
93.78 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.63 |
94.51 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
7.97 |
5.90 |
4.61 |
3.63 |
1.51 |
|
| Interest Coverage Ratios (Post Tax) (%) |
7.97 |
5.90 |
4.61 |
3.63 |
1.51 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
124,793.68 |
117,861.24 |
52,120.31 |
64,532.05 |
0.00 |
|
| EV/Net Operating Revenue (X) |
9.06 |
11.42 |
5.50 |
6.99 |
0.00 |
|
| EV/EBITDA (X) |
28.50 |
41.66 |
23.62 |
26.12 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
8.66 |
10.93 |
4.73 |
5.87 |
0.00 |
|
| Retention Ratios (%) |
91.90 |
93.77 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.92 |
6.45 |
3.54 |
4.48 |
0.00 |
|
| Price/Net Operating Revenue |
8.66 |
10.93 |
4.73 |
5.87 |
0.00 |
|
| Earnings Yield |
0.02 |
0.01 |
0.01 |
0.02 |
0.00 |
|
Source : Dion Global Solutions Limited
