| Key Financial Ratios of Knowledge Marine & Engineering Works (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
32.39 |
25.22 |
44.83 |
19.03 |
8.57 |
|
| Diluted EPS (Rs.) |
32.39 |
25.22 |
44.83 |
19.03 |
8.57 |
|
| Cash EPS (Rs.) |
39.97 |
30.11 |
46.87 |
21.08 |
8.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
179.32 |
146.50 |
121.27 |
43.80 |
24.77 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
179.32 |
146.50 |
121.27 |
43.80 |
24.77 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
138.15 |
128.95 |
180.28 |
48.33 |
25.71 |
|
| PBDIT/Share (Rs.) |
57.81 |
42.24 |
63.67 |
29.57 |
11.73 |
|
| PBIT/Share (Rs.) |
50.22 |
37.35 |
59.95 |
27.52 |
10.04 |
|
| PBT/Share (Rs.) |
44.08 |
34.29 |
57.94 |
25.55 |
8.86 |
|
| Net Profit/Share (Rs.) |
32.38 |
25.22 |
43.14 |
19.03 |
6.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.84 |
32.75 |
35.31 |
61.18 |
45.62 |
|
| PBIT Margin (%) |
36.35 |
28.96 |
33.25 |
56.94 |
39.07 |
|
| PBT Margin (%) |
31.90 |
26.58 |
32.13 |
52.86 |
34.45 |
|
| Net Profit Margin (%) |
23.43 |
19.56 |
23.93 |
39.38 |
24.79 |
|
| Return on Networth / Equity (%) |
18.05 |
17.21 |
35.57 |
43.45 |
25.73 |
|
| Return on Capital Employed (%) |
20.13 |
24.20 |
46.48 |
46.40 |
29.77 |
|
| Return on Assets (%) |
10.57 |
13.97 |
23.05 |
23.93 |
15.94 |
|
| Total Debt/Equity (X) |
0.48 |
0.06 |
0.18 |
0.46 |
0.45 |
|
| Asset Turnover Ratio (%) |
0.57 |
0.70 |
1.37 |
0.81 |
0.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.62 |
3.16 |
2.01 |
1.30 |
2.06 |
|
| Quick Ratio (X) |
1.60 |
3.14 |
2.00 |
1.30 |
2.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,567.73 |
1,483.34 |
944.51 |
179.38 |
39.31 |
|
| EV/Net Operating Revenue (X) |
10.51 |
10.65 |
4.85 |
3.63 |
1.49 |
|
| EV/EBITDA (X) |
25.11 |
32.51 |
13.73 |
5.93 |
3.27 |
|
| MarketCap/Net Operating Revenue (X) |
10.11 |
10.90 |
5.00 |
3.58 |
1.44 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
7.79 |
9.60 |
7.43 |
3.95 |
1.49 |
|
| Price/Net Operating Revenue |
10.11 |
10.90 |
5.00 |
3.58 |
1.44 |
|
| Earnings Yield |
0.02 |
0.02 |
0.05 |
0.11 |
0.17 |
|
Source : Dion Global Solutions Limited
