| Key Financial Ratios of JSW Ispat Special Products (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-8.47 |
0.03 |
4.48 |
-10.48 |
-96.92 |
|
| Diluted EPS (Rs.) |
-8.47 |
0.01 |
2.12 |
-10.48 |
-96.92 |
|
| Cash EPS (Rs.) |
-3.30 |
4.79 |
9.33 |
-5.82 |
-69.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.93 |
18.47 |
18.44 |
13.77 |
24.88 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.93 |
18.47 |
18.44 |
13.77 |
24.88 |
|
| Revenue from Operations/Share (Rs.) |
110.17 |
129.07 |
89.19 |
56.18 |
40.03 |
|
| PBDIT/Share (Rs.) |
2.83 |
10.55 |
8.50 |
-0.42 |
0.56 |
|
| PBIT/Share (Rs.) |
-2.34 |
5.79 |
3.64 |
-5.08 |
-5.35 |
|
| PBT/Share (Rs.) |
-8.47 |
0.03 |
4.46 |
-10.48 |
-75.65 |
|
| Net Profit/Share (Rs.) |
-8.47 |
0.03 |
4.46 |
-10.48 |
-75.65 |
|
| NP After MI And SOA / Share (Rs.) |
-8.47 |
0.03 |
4.48 |
-10.48 |
-75.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
2.56 |
8.17 |
9.53 |
-0.75 |
1.39 |
|
| PBIT Margin (%) |
-2.12 |
4.48 |
4.07 |
-9.04 |
-13.37 |
|
| PBT Margin (%) |
-7.68 |
0.02 |
5.00 |
-18.64 |
-189.00 |
|
| Net Profit Margin (%) |
-7.68 |
0.02 |
5.00 |
-18.64 |
-189.00 |
|
| NP After MI And SOA Margin (%) |
-7.68 |
0.02 |
5.02 |
-18.64 |
-189.00 |
|
| Return on Networth/Equity (%) |
-85.28 |
0.17 |
24.28 |
-76.04 |
-304.11 |
|
| Return on Capital Employed (%) |
-3.47 |
7.32 |
4.57 |
-6.90 |
-6.71 |
|
| Return on Assets (%) |
-6.93 |
0.02 |
4.21 |
-10.24 |
-75.91 |
|
| Total Debt/Equity (X) |
6.78 |
3.08 |
2.88 |
4.05 |
1.88 |
|
| Asset Turnover Ratio (%) |
0.95 |
1.19 |
83.80 |
54.97 |
40.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.98 |
1.23 |
1.23 |
0.94 |
1.18 |
|
| Quick Ratio (X) |
0.48 |
0.47 |
0.50 |
0.30 |
0.48 |
|
| Inventory Turnover Ratio (X) |
3.31 |
4.31 |
4.53 |
3.08 |
2.85 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
0.46 |
1.83 |
0.62 |
-0.94 |
-0.56 |
|
| Interest Coverage Ratios (Post Tax) (%) |
0.46 |
1.83 |
0.62 |
-0.94 |
-0.56 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
4,574.99 |
4,125.76 |
3,415.21 |
3,839.57 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.75 |
0.99 |
1.29 |
2.04 |
|
| EV/EBITDA (X) |
0.00 |
9.24 |
10.33 |
-171.45 |
146.49 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.25 |
0.29 |
0.17 |
0.71 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
1.75 |
1.42 |
0.67 |
1.14 |
|
| Price/Net Operating Revenue |
0.00 |
0.25 |
0.29 |
0.17 |
0.71 |
|
| Earnings Yield |
0.00 |
0.00 |
0.17 |
-1.13 |
-2.67 |
|
Source : Dion Global Solutions Limited
