| Key Financial Ratios of JSW Ispat Special Products (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-8.46 |
0.20 |
-2.24 |
-10.40 |
-94.44 |
|
| Diluted EPS (Rs.) |
-8.46 |
0.09 |
-2.24 |
-10.40 |
-94.44 |
|
| Cash EPS (Rs.) |
-3.29 |
4.95 |
2.61 |
-5.78 |
-67.84 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.93 |
18.44 |
18.26 |
20.45 |
30.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.93 |
18.44 |
18.26 |
20.45 |
30.92 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
110.17 |
129.07 |
89.19 |
56.18 |
40.03 |
|
| PBDIT/Share (Rs.) |
2.84 |
10.71 |
8.48 |
-0.38 |
0.59 |
|
| PBIT/Share (Rs.) |
-2.32 |
5.96 |
3.64 |
-5.00 |
-5.28 |
|
| PBT/Share (Rs.) |
-8.46 |
0.20 |
-2.24 |
-10.40 |
-73.71 |
|
| Net Profit/Share (Rs.) |
-8.46 |
0.20 |
-2.24 |
-10.40 |
-73.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
2.58 |
8.29 |
9.51 |
-0.67 |
1.47 |
|
| PBIT Margin (%) |
-2.10 |
4.61 |
4.07 |
-8.90 |
-13.19 |
|
| PBT Margin (%) |
-7.67 |
0.15 |
-2.50 |
-18.50 |
-184.15 |
|
| Net Profit Margin (%) |
-7.67 |
0.15 |
-2.50 |
-18.50 |
-184.15 |
|
| Return on Networth / Equity (%) |
-85.15 |
1.06 |
-12.24 |
-50.84 |
-238.39 |
|
| Return on Capital Employed (%) |
-3.45 |
7.53 |
4.58 |
-6.22 |
-6.15 |
|
| Return on Assets (%) |
-6.91 |
0.17 |
-2.10 |
-10.25 |
-74.53 |
|
| Total Debt/Equity (X) |
6.78 |
3.09 |
2.91 |
2.73 |
1.51 |
|
| Asset Turnover Ratio (%) |
0.95 |
1.19 |
83.96 |
55.40 |
40.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.98 |
1.23 |
1.23 |
1.24 |
1.79 |
|
| Quick Ratio (X) |
0.48 |
0.47 |
0.50 |
0.37 |
0.72 |
|
| Inventory Turnover Ratio (X) |
3.31 |
4.31 |
4.53 |
3.08 |
2.85 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
4,584.53 |
4,128.99 |
3,415.92 |
3,839.68 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.76 |
0.99 |
1.29 |
2.04 |
|
| EV/EBITDA (X) |
0.00 |
9.11 |
10.37 |
-191.37 |
138.72 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.25 |
0.29 |
0.17 |
0.71 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
1.75 |
1.44 |
0.45 |
0.92 |
|
| Price/Net Operating Revenue |
0.00 |
0.25 |
0.29 |
0.17 |
0.71 |
|
| Earnings Yield |
0.00 |
0.01 |
-0.09 |
-1.12 |
-2.60 |
|
Source : Dion Global Solutions Limited
