| Key Financial Ratios of Good Luck India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
49.71 |
45.92 |
32.97 |
29.48 |
13.01 |
|
| Diluted EPS (Rs.) |
49.71 |
45.92 |
32.97 |
29.48 |
13.01 |
|
| Cash EPS (Rs.) |
63.13 |
52.19 |
43.84 |
39.98 |
23.49 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
369.90 |
315.23 |
219.55 |
179.16 |
156.47 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
369.90 |
315.23 |
219.55 |
179.16 |
156.47 |
|
| Dividend / Share(Rs.) |
4.00 |
6.00 |
4.50 |
3.50 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1,202.22 |
1,109.33 |
1,127.07 |
1,004.83 |
641.51 |
|
| PBDIT/Share (Rs.) |
104.09 |
92.19 |
80.08 |
71.86 |
49.93 |
|
| PBIT/Share (Rs.) |
90.36 |
81.09 |
68.13 |
60.73 |
38.71 |
|
| PBT/Share (Rs.) |
65.85 |
56.62 |
44.07 |
38.68 |
16.40 |
|
| Net Profit/Share (Rs.) |
49.40 |
41.08 |
31.88 |
28.85 |
12.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.65 |
8.31 |
7.10 |
7.15 |
7.78 |
|
| PBIT Margin (%) |
7.51 |
7.30 |
6.04 |
6.04 |
6.03 |
|
| PBT Margin (%) |
5.47 |
5.10 |
3.91 |
3.84 |
2.55 |
|
| Net Profit Margin (%) |
4.10 |
3.70 |
2.82 |
2.87 |
1.91 |
|
| Return on Networth / Equity (%) |
13.35 |
13.03 |
14.52 |
16.10 |
7.83 |
|
| Return on Capital Employed (%) |
20.79 |
22.04 |
24.79 |
25.42 |
17.30 |
|
| Return on Assets (%) |
6.92 |
6.85 |
5.91 |
5.98 |
2.73 |
|
| Total Debt/Equity (X) |
0.69 |
0.61 |
1.00 |
1.16 |
1.31 |
|
| Asset Turnover Ratio (%) |
1.86 |
2.09 |
2.26 |
2.22 |
143.22 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.60 |
1.73 |
1.42 |
1.35 |
1.37 |
|
| Quick Ratio (X) |
0.91 |
0.91 |
0.70 |
0.67 |
0.73 |
|
| Inventory Turnover Ratio (X) |
4.57 |
4.68 |
4.90 |
4.92 |
4.46 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
17.39 |
12.25 |
12.13 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
13.68 |
8.91 |
8.75 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
82.61 |
87.75 |
87.87 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
86.32 |
91.09 |
91.25 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,103.51 |
3,288.90 |
1,746.72 |
1,243.57 |
653.22 |
|
| EV/Net Operating Revenue (X) |
0.79 |
0.93 |
0.57 |
0.48 |
0.42 |
|
| EV/EBITDA (X) |
9.11 |
11.23 |
8.00 |
6.65 |
5.34 |
|
| MarketCap/Net Operating Revenue (X) |
0.58 |
0.79 |
0.38 |
0.27 |
0.10 |
|
| Retention Ratios (%) |
0.00 |
82.60 |
87.74 |
87.86 |
0.00 |
|
| Price/BV (X) |
1.89 |
2.77 |
1.94 |
1.54 |
0.42 |
|
| Price/Net Operating Revenue |
0.58 |
0.79 |
0.38 |
0.27 |
0.10 |
|
| Earnings Yield |
0.07 |
0.05 |
0.07 |
0.10 |
0.18 |
|
Source : Dion Global Solutions Limited
