| Profit & Loss account of Emtex Industries (India) (in Rs. Cr.) |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
13.47 |
2.90 |
22.54 |
38.52 |
43.17 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
13.47 |
2.90 |
22.54 |
38.52 |
43.17 |
|
| Total Operating Revenues |
13.47 |
15.26 |
22.54 |
38.52 |
43.17 |
|
| Other Income |
0.45 |
0.19 |
0.14 |
0.26 |
0.55 |
|
| Total Revenue |
13.91 |
15.45 |
22.67 |
38.78 |
43.72 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
6.74 |
7.05 |
17.29 |
32.78 |
44.63 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
2.81 |
3.29 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.08 |
0.52 |
0.07 |
2.23 |
-0.64 |
|
| Employee Benefit Expenses |
1.93 |
0.00 |
0.89 |
0.98 |
0.90 |
|
| Finance Costs |
0.02 |
0.01 |
0.03 |
0.49 |
0.08 |
|
| Depreciation And Amortisation Expenses |
0.59 |
0.79 |
0.89 |
1.34 |
2.85 |
|
| Other Expenses |
5.65 |
10.12 |
1.44 |
1.32 |
5.57 |
|
| Total Expenses |
15.02 |
18.48 |
23.43 |
42.43 |
53.39 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.10 |
-3.03 |
-0.75 |
-3.65 |
-9.67 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-1.10 |
-3.03 |
-0.75 |
-3.65 |
-9.67 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.10 |
-3.03 |
-0.75 |
-3.66 |
-9.69 |
|
| Profit/Loss From Continuing Operations |
-1.10 |
-3.03 |
-0.76 |
-3.67 |
-9.74 |
|
| Profit/Loss For The Period |
-1.10 |
-3.03 |
-0.76 |
-3.67 |
-9.74 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.15 |
-5.91 |
-1.48 |
-7.14 |
-18.95 |
|
| Diluted EPS (Rs.) |
-2.15 |
-5.91 |
-1.48 |
-7.14 |
-18.95 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
7.05 |
10.35 |
24.13 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.36 |
0.66 |
0.83 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
