| Key Financial Ratios of Crompton Greaves Consumer Electrical (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.75 |
7.29 |
7.49 |
9.45 |
9.64 |
|
| Diluted EPS (Rs.) |
8.75 |
7.29 |
7.46 |
9.41 |
9.56 |
|
| Cash EPS (Rs.) |
10.06 |
8.27 |
8.33 |
10.04 |
10.11 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
55.98 |
49.84 |
44.63 |
38.77 |
30.57 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
55.98 |
49.84 |
44.63 |
38.77 |
30.57 |
|
| Dividend / Share(Rs.) |
3.00 |
3.00 |
3.00 |
2.50 |
5.50 |
|
| Revenue from Operations/Share (Rs.) |
109.17 |
99.34 |
91.33 |
84.83 |
75.67 |
|
| PBDIT/Share (Rs.) |
13.71 |
11.65 |
11.72 |
13.27 |
12.43 |
|
| PBIT/Share (Rs.) |
12.40 |
10.63 |
10.87 |
12.61 |
11.96 |
|
| PBT/Share (Rs.) |
11.74 |
9.50 |
9.34 |
12.05 |
11.27 |
|
| Net Profit/Share (Rs.) |
8.75 |
7.25 |
7.48 |
9.37 |
9.63 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.55 |
11.72 |
12.83 |
15.64 |
16.42 |
|
| PBIT Margin (%) |
11.35 |
10.70 |
11.90 |
14.86 |
15.80 |
|
| PBT Margin (%) |
10.75 |
9.56 |
10.23 |
14.20 |
14.89 |
|
| Net Profit Margin (%) |
8.01 |
7.30 |
8.18 |
11.04 |
12.73 |
|
| Return on Networth / Equity (%) |
15.62 |
14.55 |
16.75 |
24.16 |
31.51 |
|
| Return on Capital Employed (%) |
20.32 |
18.18 |
19.03 |
30.60 |
33.52 |
|
| Return on Assets (%) |
9.48 |
8.36 |
9.24 |
11.14 |
16.96 |
|
| Total Debt/Equity (X) |
0.08 |
0.19 |
0.32 |
0.63 |
0.16 |
|
| Asset Turnover Ratio (%) |
1.22 |
1.19 |
1.11 |
1.21 |
133.28 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.27 |
1.27 |
1.25 |
1.00 |
1.92 |
|
| Quick Ratio (X) |
0.89 |
0.89 |
0.84 |
0.81 |
1.53 |
|
| Inventory Turnover Ratio (X) |
1.61 |
2.09 |
2.31 |
2.32 |
9.17 |
|
| Dividend Payout Ratio (NP) (%) |
34.26 |
41.14 |
33.31 |
26.44 |
31.12 |
|
| Dividend Payout Ratio (CP) (%) |
29.80 |
36.09 |
29.90 |
24.68 |
29.66 |
|
| Earnings Retention Ratio (%) |
65.74 |
58.86 |
66.69 |
73.56 |
68.88 |
|
| Cash Earnings Retention Ratio (%) |
70.20 |
63.91 |
70.10 |
75.32 |
70.34 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
22,725.74 |
17,567.33 |
19,508.93 |
24,334.30 |
24,404.27 |
|
| EV/Net Operating Revenue (X) |
3.23 |
2.75 |
3.36 |
4.53 |
5.14 |
|
| EV/EBITDA (X) |
25.75 |
23.45 |
26.16 |
28.94 |
31.27 |
|
| MarketCap/Net Operating Revenue (X) |
3.24 |
2.69 |
3.21 |
4.41 |
5.20 |
|
| Retention Ratios (%) |
65.73 |
58.85 |
66.68 |
73.55 |
68.87 |
|
| Price/BV (X) |
6.32 |
5.36 |
6.56 |
9.64 |
12.87 |
|
| Price/Net Operating Revenue |
3.24 |
2.69 |
3.21 |
4.41 |
5.20 |
|
| Earnings Yield |
0.02 |
0.03 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
