| Key Financial Ratios of Computer Age Management Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
89.49 |
68.69 |
56.07 |
59.23 |
44.89 |
|
| Diluted EPS (Rs.) |
89.49 |
68.34 |
55.71 |
59.23 |
44.72 |
|
| Cash EPS (Rs.) |
102.40 |
80.49 |
67.10 |
68.87 |
52.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
209.57 |
179.92 |
148.60 |
123.63 |
96.27 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
209.57 |
179.92 |
148.60 |
123.63 |
96.27 |
|
| Dividend / Share(Rs.) |
72.50 |
46.50 |
37.75 |
38.75 |
51.10 |
|
| Revenue from Operations/Share (Rs.) |
269.86 |
214.57 |
189.54 |
176.63 |
138.09 |
|
| PBDIT/Share (Rs.) |
133.26 |
104.45 |
87.03 |
87.90 |
66.91 |
|
| PBIT/Share (Rs.) |
120.08 |
92.57 |
75.97 |
78.21 |
58.84 |
|
| PBT/Share (Rs.) |
118.63 |
91.17 |
74.61 |
76.85 |
57.39 |
|
| Net Profit/Share (Rs.) |
89.22 |
68.60 |
56.04 |
59.18 |
44.88 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
49.38 |
48.67 |
45.91 |
49.76 |
48.45 |
|
| PBIT Margin (%) |
44.49 |
43.13 |
40.08 |
44.27 |
42.60 |
|
| PBT Margin (%) |
43.96 |
42.48 |
39.36 |
43.51 |
41.55 |
|
| Net Profit Margin (%) |
33.06 |
31.97 |
29.56 |
33.50 |
32.50 |
|
| Return on Networth / Equity (%) |
42.57 |
38.12 |
37.70 |
47.87 |
46.61 |
|
| Return on Capital Employed (%) |
51.79 |
45.04 |
43.52 |
52.37 |
47.70 |
|
| Return on Assets (%) |
30.27 |
25.93 |
27.17 |
32.35 |
28.15 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.97 |
0.91 |
0.98 |
1.03 |
86.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.84 |
2.75 |
3.69 |
2.89 |
2.20 |
|
| Quick Ratio (X) |
2.84 |
2.75 |
3.69 |
2.89 |
2.20 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
78.22 |
61.14 |
67.32 |
65.15 |
113.84 |
|
| Dividend Payout Ratio (CP) (%) |
68.15 |
52.11 |
56.22 |
55.98 |
96.48 |
|
| Earnings Retention Ratio (%) |
21.78 |
38.86 |
32.68 |
34.85 |
-13.84 |
|
| Cash Earnings Retention Ratio (%) |
31.85 |
47.89 |
43.78 |
44.02 |
3.52 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,153.34 |
14,161.42 |
9,772.15 |
11,204.22 |
8,897.41 |
|
| EV/Net Operating Revenue (X) |
13.61 |
13.43 |
10.52 |
12.97 |
13.21 |
|
| EV/EBITDA (X) |
27.56 |
27.59 |
22.92 |
26.06 |
27.25 |
|
| MarketCap/Net Operating Revenue (X) |
13.77 |
13.59 |
10.72 |
13.10 |
13.42 |
|
| Retention Ratios (%) |
21.77 |
38.85 |
32.67 |
34.84 |
-13.84 |
|
| Price/BV (X) |
17.73 |
16.20 |
13.67 |
18.72 |
19.25 |
|
| Price/Net Operating Revenue |
13.77 |
13.59 |
10.72 |
13.10 |
13.42 |
|
| Earnings Yield |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
