| Key Financial Ratios of Computer Age Management Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
95.41 |
72.06 |
58.26 |
58.73 |
42.08 |
|
| Diluted EPS (Rs.) |
95.03 |
71.68 |
57.88 |
58.41 |
41.93 |
|
| Cash EPS (Rs.) |
109.73 |
85.76 |
70.39 |
69.23 |
50.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
226.29 |
186.32 |
159.71 |
132.43 |
105.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
226.29 |
186.32 |
159.71 |
132.43 |
105.73 |
|
| Revenue from Operations/Share (Rs.) |
287.78 |
231.27 |
198.36 |
186.01 |
144.60 |
|
| PBDIT/Share (Rs.) |
142.60 |
111.01 |
91.45 |
90.26 |
66.77 |
|
| PBIT/Share (Rs.) |
126.87 |
96.67 |
79.15 |
79.70 |
57.87 |
|
| PBT/Share (Rs.) |
125.16 |
95.00 |
77.60 |
78.25 |
56.25 |
|
| Net Profit/Share (Rs.) |
94.01 |
71.42 |
58.10 |
58.68 |
42.08 |
|
| NP After MI And SOA / Share (Rs.) |
95.12 |
71.96 |
58.22 |
58.68 |
42.08 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
49.55 |
48.00 |
46.10 |
48.52 |
46.17 |
|
| PBIT Margin (%) |
44.08 |
41.79 |
39.90 |
42.84 |
40.02 |
|
| PBT Margin (%) |
43.49 |
41.07 |
39.12 |
42.06 |
38.90 |
|
| Net Profit Margin (%) |
32.66 |
30.88 |
29.28 |
31.54 |
29.09 |
|
| NP After MI And SOA Margin (%) |
33.05 |
31.11 |
29.35 |
31.54 |
29.09 |
|
| Return on Networth/Equity (%) |
42.03 |
38.66 |
36.48 |
44.30 |
39.79 |
|
| Return on Capital Employed (%) |
49.51 |
42.86 |
41.72 |
49.77 |
43.08 |
|
| Return on Assets (%) |
29.43 |
25.00 |
25.98 |
29.98 |
24.38 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.94 |
0.90 |
0.95 |
1.01 |
0.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.36 |
3.25 |
4.34 |
3.56 |
2.86 |
|
| Quick Ratio (X) |
3.36 |
3.25 |
4.34 |
3.56 |
2.86 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
73.36 |
58.28 |
64.79 |
65.71 |
121.42 |
|
| Dividend Payout Ratio (CP) (%) |
62.96 |
48.59 |
53.49 |
55.69 |
100.23 |
|
| Earnings Retention Ratio (%) |
26.64 |
41.72 |
35.21 |
34.29 |
-21.42 |
|
| Cash Earnings Retention Ratio (%) |
37.04 |
51.41 |
46.51 |
44.31 |
-0.23 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
83.19 |
66.42 |
58.90 |
61.87 |
41.22 |
|
| Interest Coverage Ratios (Post Tax) (%) |
83.19 |
66.42 |
58.90 |
61.87 |
41.22 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,108.06 |
14,116.92 |
9,735.49 |
11,166.44 |
8,859.25 |
|
| EV/Net Operating Revenue (X) |
12.73 |
12.42 |
10.02 |
12.28 |
12.56 |
|
| EV/EBITDA (X) |
25.69 |
25.88 |
21.73 |
25.30 |
27.19 |
|
| MarketCap/Net Operating Revenue (X) |
12.91 |
12.61 |
10.24 |
12.44 |
12.81 |
|
| Retention Ratios (%) |
26.63 |
41.71 |
35.20 |
34.28 |
-21.42 |
|
| Price/BV (X) |
16.42 |
15.67 |
12.73 |
17.47 |
17.52 |
|
| Price/Net Operating Revenue |
12.91 |
12.61 |
10.24 |
12.44 |
12.81 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
