| Key Financial Ratios of Blue Blends (India) (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-4.70 |
-6.61 |
-21.00 |
-15.34 |
3.40 |
|
| Diluted EPS (Rs.) |
-4.70 |
-6.61 |
-21.00 |
-15.34 |
3.40 |
|
| Cash EPS (Rs.) |
-3.84 |
-5.73 |
-19.99 |
-14.08 |
4.46 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-20.60 |
-15.90 |
-9.29 |
11.71 |
25.82 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-20.60 |
-15.90 |
-9.29 |
11.71 |
25.82 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
4.40 |
8.65 |
26.19 |
61.06 |
80.08 |
|
| PBDIT/Share (Rs.) |
-3.70 |
-1.70 |
-12.26 |
-0.03 |
9.98 |
|
| PBIT/Share (Rs.) |
-4.57 |
-2.59 |
-13.27 |
-1.05 |
8.90 |
|
| PBT/Share (Rs.) |
-4.57 |
-6.61 |
-20.83 |
-15.89 |
3.40 |
|
| Net Profit/Share (Rs.) |
-4.70 |
-6.61 |
-21.00 |
-15.11 |
3.38 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-83.98 |
-19.68 |
-46.80 |
-0.04 |
12.45 |
|
| PBIT Margin (%) |
-103.67 |
-29.91 |
-50.67 |
-1.72 |
11.11 |
|
| PBT Margin (%) |
-103.87 |
-76.46 |
-79.52 |
-26.01 |
4.24 |
|
| Net Profit Margin (%) |
-106.81 |
-76.45 |
-80.16 |
-24.73 |
4.22 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
-128.96 |
13.10 |
|
| Return on Capital Employed (%) |
51.00 |
61.04 |
-533.32 |
-3.58 |
15.01 |
|
| Return on Assets (%) |
-21.53 |
-18.24 |
-50.96 |
-27.04 |
4.51 |
|
| Total Debt/Equity (X) |
-1.59 |
-2.66 |
-4.33 |
2.85 |
1.42 |
|
| Asset Turnover Ratio (%) |
20.15 |
23.86 |
63.57 |
109.33 |
106.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.13 |
0.41 |
0.50 |
1.19 |
3.27 |
|
| Quick Ratio (X) |
0.13 |
0.40 |
0.48 |
1.01 |
2.29 |
|
| Inventory Turnover Ratio (X) |
77.76 |
21.11 |
31.15 |
13.02 |
5.18 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
0.00 |
0.00 |
121.78 |
174.11 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.92 |
1.06 |
|
| EV/EBITDA (X) |
0.00 |
0.00 |
0.00 |
-1,999.24 |
8.47 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.31 |
0.56 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
0.00 |
0.00 |
1.60 |
1.74 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.00 |
0.31 |
0.56 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
-0.81 |
0.08 |
|
Source : Dion Global Solutions Limited
