| Profit & Loss account of Blue Blends (India) (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
9.53 |
18.71 |
53.72 |
130.31 |
163.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
9.53 |
18.71 |
53.72 |
130.31 |
163.60 |
|
| Total Operating Revenues |
9.53 |
18.72 |
56.71 |
132.21 |
164.92 |
|
| Other Income |
0.07 |
1.69 |
0.66 |
0.25 |
0.04 |
|
| Total Revenue |
9.60 |
20.41 |
57.37 |
132.46 |
164.95 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
3.87 |
3.06 |
30.96 |
69.48 |
86.20 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
2.66 |
13.90 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
29.15 |
40.31 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.27 |
-0.02 |
7.13 |
20.89 |
-7.50 |
|
| Employee Benefit Expenses |
1.35 |
2.17 |
4.96 |
6.33 |
7.12 |
|
| Finance Costs |
0.02 |
8.72 |
7.49 |
11.82 |
11.34 |
|
| Depreciation And Amortisation Expenses |
1.88 |
1.91 |
2.19 |
2.22 |
2.22 |
|
| Other Expenses |
12.12 |
18.88 |
40.87 |
4.02 |
4.38 |
|
| Total Expenses |
19.51 |
34.73 |
93.60 |
146.57 |
157.96 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-9.90 |
-14.31 |
-36.23 |
-14.11 |
6.99 |
|
| Exceptional Items |
0.00 |
0.00 |
-8.87 |
-20.29 |
0.00 |
|
| Profit/Loss Before Tax |
-9.90 |
-14.31 |
-45.10 |
-34.40 |
6.99 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
1.45 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
1.43 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-1.87 |
0.00 |
|
| Tax For Earlier Years |
0.28 |
0.00 |
0.37 |
0.18 |
0.00 |
|
| Total Tax Expenses |
0.28 |
0.00 |
0.37 |
-1.69 |
0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-10.18 |
-14.31 |
-45.47 |
-32.71 |
6.97 |
|
| Profit/Loss From Continuing Operations |
-10.18 |
-14.31 |
-45.47 |
-32.71 |
6.97 |
|
| Profit/Loss For The Period |
-10.18 |
-14.31 |
-45.47 |
-32.71 |
6.97 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-4.70 |
-6.61 |
-21.00 |
-15.34 |
3.40 |
|
| Diluted EPS (Rs.) |
-4.70 |
-6.61 |
-21.00 |
-15.34 |
3.40 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Indigenous Raw Materials |
3.87 |
3.06 |
30.96 |
69.48 |
86.16 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.07 |
0.09 |
|
| Indigenous Stores And Spares |
0.00 |
1.29 |
0.82 |
1.20 |
1.22 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
