| Key Financial Ratios of Asahi India Glass (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.58 |
7.82 |
7.62 |
6.09 |
4.00 |
|
| Diluted EPS (Rs.) |
6.58 |
7.82 |
7.62 |
6.09 |
4.00 |
|
| Cash EPS (Rs.) |
12.01 |
12.56 |
11.40 |
9.22 |
8.33 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
55.25 |
51.41 |
45.64 |
39.20 |
16.21 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
55.25 |
51.41 |
45.64 |
39.20 |
16.21 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.50 |
1.00 |
0.60 |
|
| Revenue from Operations/Share (Rs.) |
106.92 |
117.59 |
106.56 |
94.89 |
89.18 |
|
| PBDIT/Share (Rs.) |
19.07 |
22.25 |
20.66 |
18.84 |
16.81 |
|
| PBIT/Share (Rs.) |
13.64 |
17.50 |
16.88 |
15.71 |
12.48 |
|
| PBT/Share (Rs.) |
7.58 |
11.86 |
11.62 |
9.73 |
6.49 |
|
| Net Profit/Share (Rs.) |
6.58 |
7.82 |
7.62 |
6.09 |
4.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.83 |
18.91 |
19.38 |
19.85 |
18.84 |
|
| PBIT Margin (%) |
12.75 |
14.88 |
15.84 |
16.55 |
13.98 |
|
| PBT Margin (%) |
7.08 |
10.08 |
10.90 |
10.25 |
7.28 |
|
| Net Profit Margin (%) |
6.15 |
6.64 |
7.15 |
6.41 |
4.48 |
|
| Return on Networth / Equity (%) |
11.90 |
15.20 |
16.70 |
15.53 |
24.68 |
|
| Return on Capital Employed (%) |
13.21 |
17.95 |
19.25 |
19.74 |
7.64 |
|
| Return on Assets (%) |
4.13 |
5.12 |
5.60 |
5.20 |
4.22 |
|
| Total Debt/Equity (X) |
1.02 |
1.13 |
1.14 |
1.09 |
2.67 |
|
| Asset Turnover Ratio (%) |
67.20 |
77.04 |
78.30 |
81.05 |
94.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.94 |
0.92 |
1.01 |
1.15 |
0.96 |
|
| Quick Ratio (X) |
0.42 |
0.42 |
0.50 |
0.53 |
0.48 |
|
| Inventory Turnover Ratio (X) |
3.72 |
4.27 |
4.37 |
4.11 |
4.33 |
|
| Dividend Payout Ratio (NP) (%) |
30.40 |
19.18 |
13.11 |
9.85 |
14.99 |
|
| Dividend Payout Ratio (CP) (%) |
16.65 |
11.94 |
8.77 |
6.50 |
7.20 |
|
| Earnings Retention Ratio (%) |
69.60 |
80.82 |
86.89 |
90.15 |
85.01 |
|
| Cash Earnings Retention Ratio (%) |
83.35 |
88.06 |
91.23 |
93.50 |
92.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,136.40 |
7,755.60 |
9,332.05 |
6,302.49 |
4,696.69 |
|
| EV/Net Operating Revenue (X) |
1.98 |
2.71 |
3.60 |
2.73 |
2.17 |
|
| EV/EBITDA (X) |
11.08 |
14.34 |
18.58 |
13.76 |
11.49 |
|
| MarketCap/Net Operating Revenue (X) |
1.46 |
2.22 |
3.12 |
2.29 |
1.70 |
|
| Retention Ratios (%) |
69.59 |
80.81 |
86.88 |
90.14 |
85.00 |
|
| Price/BV (X) |
2.82 |
5.09 |
7.28 |
5.53 |
9.35 |
|
| Price/Net Operating Revenue |
1.46 |
2.22 |
3.12 |
2.29 |
1.70 |
|
| Earnings Yield |
0.04 |
0.03 |
0.02 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
