| Key Financial Ratios of Asahi India Glass (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.27 |
13.49 |
15.01 |
14.18 |
5.47 |
|
| Diluted EPS (Rs.) |
15.27 |
13.49 |
15.01 |
14.18 |
5.47 |
|
| Cash EPS (Rs.) |
22.88 |
20.31 |
20.77 |
20.20 |
10.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
109.79 |
95.88 |
84.46 |
71.75 |
58.56 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
109.79 |
95.88 |
84.46 |
71.75 |
58.56 |
|
| Revenue from Operations/Share (Rs.) |
189.00 |
178.55 |
165.31 |
130.42 |
99.60 |
|
| PBDIT/Share (Rs.) |
32.83 |
30.74 |
33.37 |
32.08 |
19.37 |
|
| PBIT/Share (Rs.) |
24.95 |
23.46 |
26.80 |
25.52 |
13.93 |
|
| PBT/Share (Rs.) |
20.98 |
17.87 |
22.50 |
20.54 |
8.04 |
|
| Net Profit/Share (Rs.) |
15.00 |
13.04 |
14.20 |
13.63 |
4.99 |
|
| NP After MI And SOA / Share (Rs.) |
15.27 |
13.49 |
15.01 |
14.18 |
5.47 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.37 |
17.21 |
20.18 |
24.60 |
19.44 |
|
| PBIT Margin (%) |
13.20 |
13.14 |
16.21 |
19.56 |
13.98 |
|
| PBT Margin (%) |
11.10 |
10.00 |
13.61 |
15.74 |
8.07 |
|
| Net Profit Margin (%) |
7.93 |
7.30 |
8.59 |
10.45 |
5.00 |
|
| NP After MI And SOA Margin (%) |
8.08 |
7.55 |
9.07 |
10.87 |
5.49 |
|
| Return on Networth/Equity (%) |
13.91 |
13.93 |
17.58 |
19.56 |
9.24 |
|
| Return on Capital Employed (%) |
12.32 |
14.98 |
21.98 |
23.00 |
13.62 |
|
| Return on Assets (%) |
5.46 |
5.96 |
7.96 |
9.12 |
3.52 |
|
| Total Debt/Equity (X) |
0.95 |
0.80 |
0.65 |
0.68 |
0.87 |
|
| Asset Turnover Ratio (%) |
0.75 |
0.86 |
0.93 |
0.82 |
64.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.08 |
1.03 |
1.08 |
1.14 |
0.89 |
|
| Quick Ratio (X) |
0.48 |
0.44 |
0.44 |
0.47 |
0.38 |
|
| Inventory Turnover Ratio (X) |
1.57 |
1.55 |
1.64 |
1.37 |
3.70 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
14.82 |
13.32 |
7.05 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
9.63 |
9.26 |
4.81 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
85.18 |
86.68 |
92.95 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
90.37 |
90.74 |
95.19 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
6.22 |
5.50 |
7.75 |
6.45 |
3.29 |
|
| Interest Coverage Ratios (Post Tax) (%) |
6.22 |
5.50 |
7.75 |
6.45 |
3.29 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16,978.79 |
14,685.54 |
12,209.04 |
11,553.98 |
8,699.49 |
|
| EV/Net Operating Revenue (X) |
3.70 |
3.38 |
3.04 |
3.64 |
3.59 |
|
| EV/EBITDA (X) |
21.27 |
19.65 |
15.05 |
14.81 |
18.48 |
|
| MarketCap/Net Operating Revenue (X) |
3.19 |
3.00 |
2.74 |
3.30 |
3.11 |
|
| Retention Ratios (%) |
0.00 |
85.17 |
86.67 |
92.94 |
0.00 |
|
| Price/BV (X) |
5.49 |
5.53 |
5.30 |
5.93 |
5.22 |
|
| Price/Net Operating Revenue |
3.19 |
3.00 |
2.74 |
3.30 |
3.11 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
