| Key Financial Ratios of Asahi India Glass (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.01 |
13.80 |
15.13 |
14.30 |
5.71 |
|
| Diluted EPS (Rs.) |
16.01 |
13.80 |
15.13 |
14.30 |
5.71 |
|
| Cash EPS (Rs.) |
23.10 |
20.58 |
21.45 |
20.68 |
10.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
113.00 |
99.28 |
87.50 |
74.54 |
61.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
113.00 |
99.28 |
87.50 |
74.54 |
61.15 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
2.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
177.36 |
170.56 |
161.18 |
127.92 |
97.92 |
|
| PBDIT/Share (Rs.) |
31.51 |
30.82 |
34.14 |
32.57 |
19.90 |
|
| PBIT/Share (Rs.) |
24.41 |
24.04 |
27.81 |
26.19 |
14.66 |
|
| PBT/Share (Rs.) |
21.70 |
18.67 |
23.66 |
21.35 |
8.97 |
|
| Net Profit/Share (Rs.) |
16.01 |
13.80 |
15.13 |
14.30 |
5.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.76 |
18.06 |
21.17 |
25.46 |
20.32 |
|
| PBIT Margin (%) |
13.76 |
14.09 |
17.25 |
20.47 |
14.97 |
|
| PBT Margin (%) |
12.23 |
10.94 |
14.67 |
16.68 |
9.15 |
|
| Net Profit Margin (%) |
9.02 |
8.09 |
9.38 |
11.17 |
5.83 |
|
| Return on Networth / Equity (%) |
14.16 |
13.90 |
17.29 |
19.18 |
9.33 |
|
| Return on Capital Employed (%) |
11.80 |
15.05 |
22.17 |
22.82 |
14.06 |
|
| Return on Assets (%) |
5.70 |
6.08 |
7.98 |
9.08 |
3.67 |
|
| Total Debt/Equity (X) |
0.91 |
0.77 |
0.62 |
0.65 |
0.82 |
|
| Asset Turnover Ratio (%) |
0.70 |
0.82 |
0.93 |
0.82 |
63.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.20 |
1.13 |
1.23 |
1.32 |
1.02 |
|
| Quick Ratio (X) |
0.62 |
0.57 |
0.60 |
0.66 |
0.51 |
|
| Inventory Turnover Ratio (X) |
1.63 |
1.60 |
1.67 |
1.39 |
3.78 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
14.49 |
13.21 |
6.99 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
9.71 |
9.32 |
4.83 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
85.51 |
86.79 |
93.01 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
90.29 |
90.68 |
95.17 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
17,039.70 |
14,723.79 |
12,203.30 |
11,550.00 |
8,681.01 |
|
| EV/Net Operating Revenue (X) |
3.95 |
3.55 |
3.11 |
3.71 |
3.65 |
|
| EV/EBITDA (X) |
22.25 |
19.65 |
14.70 |
14.59 |
17.94 |
|
| MarketCap/Net Operating Revenue (X) |
3.40 |
3.14 |
2.81 |
3.36 |
3.16 |
|
| Retention Ratios (%) |
0.00 |
85.50 |
86.78 |
93.00 |
0.00 |
|
| Price/BV (X) |
5.33 |
5.39 |
5.17 |
5.77 |
5.06 |
|
| Price/Net Operating Revenue |
3.40 |
3.14 |
2.81 |
3.36 |
3.16 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
