| Key Financial Ratios of Xtglobal Infotech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.34 |
0.58 |
0.63 |
0.54 |
0.26 |
|
| Diluted EPS (Rs.) |
0.34 |
0.58 |
0.63 |
0.54 |
0.26 |
|
| Cash EPS (Rs.) |
0.61 |
0.83 |
0.79 |
0.70 |
0.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
14.36 |
13.74 |
13.12 |
12.50 |
5.04 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
14.36 |
13.74 |
13.12 |
12.50 |
5.04 |
|
| Dividend / Share(Rs.) |
0.00 |
0.05 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
5.37 |
5.32 |
4.98 |
3.84 |
0.84 |
|
| PBDIT/Share (Rs.) |
0.85 |
1.16 |
1.33 |
0.93 |
0.25 |
|
| PBIT/Share (Rs.) |
0.61 |
0.93 |
1.10 |
0.75 |
0.24 |
|
| PBT/Share (Rs.) |
0.50 |
0.79 |
0.81 |
0.64 |
0.23 |
|
| Net Profit/Share (Rs.) |
0.37 |
0.60 |
0.56 |
0.53 |
0.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.87 |
21.81 |
26.69 |
24.23 |
29.98 |
|
| PBIT Margin (%) |
11.36 |
17.45 |
22.11 |
19.60 |
28.09 |
|
| PBT Margin (%) |
9.24 |
14.78 |
16.34 |
16.74 |
27.98 |
|
| Net Profit Margin (%) |
6.82 |
11.21 |
11.25 |
13.72 |
31.35 |
|
| Return on Networth / Equity (%) |
2.55 |
4.34 |
4.26 |
4.21 |
5.21 |
|
| Return on Capital Employed (%) |
3.89 |
6.25 |
7.52 |
5.03 |
4.65 |
|
| Return on Assets (%) |
2.17 |
3.70 |
3.44 |
3.25 |
5.17 |
|
| Total Debt/Equity (X) |
0.10 |
0.09 |
0.13 |
0.18 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.33 |
0.33 |
0.31 |
0.37 |
16.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.96 |
0.45 |
0.31 |
0.53 |
11.28 |
|
| Quick Ratio (X) |
0.96 |
0.45 |
0.31 |
0.53 |
11.28 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
468.81 |
568.57 |
321.83 |
712.47 |
284.45 |
|
| EV/Net Operating Revenue (X) |
6.54 |
8.03 |
4.86 |
13.96 |
28.29 |
|
| EV/EBITDA (X) |
41.17 |
36.83 |
18.22 |
57.58 |
94.33 |
|
| MarketCap/Net Operating Revenue (X) |
6.30 |
7.84 |
4.56 |
13.44 |
28.39 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.36 |
3.04 |
1.73 |
4.13 |
4.72 |
|
| Price/Net Operating Revenue |
6.30 |
7.84 |
4.56 |
13.44 |
28.39 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
