Key Financial Ratios of Wheels India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
Per Share Ratios |
|
|
|
|
|
|
Basic EPS (Rs.) |
20.39 |
31.64 |
62.41 |
49.23 |
34.18 |
|
Diluted EPS (Rs.) |
20.39 |
31.64 |
62.41 |
49.23 |
34.18 |
|
Cash EPS (Rs.) |
52.06 |
63.58 |
119.53 |
101.65 |
83.49 |
|
Book Value [ExclRevalReserve]/Share (Rs.) |
284.58 |
275.64 |
506.99 |
389.60 |
343.48 |
|
Book Value [InclRevalReserve]/Share (Rs.) |
284.58 |
275.64 |
506.99 |
389.60 |
343.48 |
|
Revenue from Operations/Share (Rs.) |
1,110.39 |
1,430.31 |
2,130.17 |
1,806.21 |
1,676.03 |
|
PBDIT/Share (Rs.) |
74.80 |
104.31 |
171.76 |
157.03 |
144.94 |
|
PBIT/Share (Rs.) |
42.42 |
71.63 |
113.20 |
103.90 |
94.69 |
|
PBT/Share (Rs.) |
14.77 |
44.23 |
86.29 |
63.87 |
46.82 |
|
Net Profit/Share (Rs.) |
19.67 |
30.89 |
60.97 |
48.52 |
33.24 |
|
NP After MI And SOA / Share (Rs.) |
20.39 |
31.95 |
62.41 |
49.24 |
34.19 |
|
Profitability Ratios |
|
|
|
|
|
|
PBDIT Margin (%) |
6.73 |
7.29 |
8.06 |
8.69 |
8.64 |
|
PBIT Margin (%) |
3.82 |
5.00 |
5.31 |
5.75 |
5.64 |
|
PBT Margin (%) |
1.33 |
3.09 |
4.05 |
3.53 |
2.79 |
|
Net Profit Margin (%) |
1.77 |
2.15 |
2.86 |
2.68 |
1.98 |
|
NP After MI And SOA Margin (%) |
1.83 |
2.23 |
2.92 |
2.72 |
2.03 |
|
Return on Networth/Equity (%) |
7.39 |
12.00 |
12.79 |
12.63 |
9.95 |
|
Return on Capital Employed (%) |
9.94 |
18.35 |
9.32 |
9.00 |
6.10 |
|
Return on Assets (%) |
2.46 |
3.81 |
4.51 |
4.32 |
3.17 |
|
Total Debt/Equity (X) |
0.77 |
0.66 |
0.50 |
0.58 |
0.81 |
|
Asset Turnover Ratio (%) |
134.45 |
170.80 |
154.24 |
158.68 |
155.80 |
|
Liquidity Ratios |
|
|
|
|
|
|
Current Ratio (X) |
1.02 |
1.09 |
1.16 |
1.10 |
1.14 |
|
Quick Ratio (X) |
0.59 |
0.68 |
0.72 |
0.71 |
0.71 |
|
Inventory Turnover Ratio (X) |
6.49 |
7.91 |
6.85 |
7.78 |
7.57 |
|
Dividend Payout Ratio (NP) (%) |
17.73 |
29.24 |
27.01 |
25.67 |
26.33 |
|
Dividend Payout Ratio (CP) (%) |
6.85 |
14.45 |
13.93 |
12.34 |
10.66 |
|
Earnings Retention Ratio (%) |
82.27 |
70.76 |
72.99 |
74.33 |
73.67 |
|
Cash Earnings Retention Ratio (%) |
93.15 |
85.55 |
86.07 |
87.66 |
89.34 |
|
Coverage Ratios |
|
|
|
|
|
|
Interest Coverage Ratios (%) |
1.53 |
2.61 |
3.04 |
2.60 |
1.98 |
|
Interest Coverage Ratios (Post Tax) (%) |
1.53 |
2.61 |
3.04 |
2.60 |
1.98 |
|
Valuation Ratios |
|
|
|
|
|
|
Enterprise Value (Cr.) |
1,273.70 |
2,613.37 |
3,024.74 |
1,851.42 |
1,488.98 |
|
EV/Net Operating Revenue (X) |
0.48 |
0.76 |
1.18 |
0.85 |
0.74 |
|
EV/EBITDA (X) |
7.08 |
10.41 |
14.64 |
9.80 |
8.54 |
|
MarketCap/Net Operating Revenue (X) |
0.28 |
0.63 |
1.06 |
0.73 |
0.57 |
|
Retention Ratios (%) |
82.26 |
70.75 |
72.98 |
74.32 |
73.66 |
|
Price/BV (X) |
1.13 |
3.40 |
4.63 |
3.39 |
2.80 |
|
Price/Net Operating Revenue |
0.28 |
0.63 |
1.06 |
0.73 |
0.57 |
|
Earnings Yield |
0.07 |
0.04 |
0.03 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited