| Key Financial Ratios of Supreme Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
70.60 |
80.00 |
60.18 |
63.91 |
63.09 |
|
| Diluted EPS (Rs.) |
70.60 |
80.00 |
60.18 |
63.91 |
63.09 |
|
| Cash EPS (Rs.) |
98.81 |
103.47 |
80.90 |
81.97 |
79.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
392.44 |
354.07 |
302.62 |
266.66 |
225.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
392.44 |
354.07 |
302.62 |
266.66 |
225.83 |
|
| Dividend / Share(Rs.) |
34.00 |
30.00 |
26.00 |
24.00 |
22.00 |
|
| Revenue from Operations/Share (Rs.) |
822.22 |
797.65 |
724.24 |
611.79 |
500.35 |
|
| PBDIT/Share (Rs.) |
121.65 |
131.15 |
100.89 |
103.10 |
102.34 |
|
| PBIT/Share (Rs.) |
93.42 |
107.67 |
80.16 |
85.04 |
85.59 |
|
| PBT/Share (Rs.) |
92.49 |
106.40 |
79.53 |
84.63 |
84.84 |
|
| Net Profit/Share (Rs.) |
70.59 |
79.98 |
60.17 |
63.90 |
63.08 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.79 |
16.44 |
13.93 |
16.85 |
20.45 |
|
| PBIT Margin (%) |
11.36 |
13.49 |
11.06 |
13.89 |
17.10 |
|
| PBT Margin (%) |
11.24 |
13.33 |
10.98 |
13.83 |
16.95 |
|
| Net Profit Margin (%) |
8.58 |
10.02 |
8.30 |
10.44 |
12.60 |
|
| Return on Networth / Equity (%) |
17.98 |
22.58 |
19.88 |
23.96 |
27.93 |
|
| Return on Capital Employed (%) |
22.91 |
29.27 |
25.45 |
30.52 |
36.07 |
|
| Return on Assets (%) |
13.81 |
17.09 |
14.87 |
17.88 |
20.12 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.68 |
1.83 |
1.90 |
1.82 |
159.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.36 |
2.58 |
2.53 |
2.47 |
2.13 |
|
| Quick Ratio (X) |
1.35 |
1.51 |
1.31 |
1.21 |
1.35 |
|
| Inventory Turnover Ratio (X) |
5.22 |
4.93 |
4.86 |
5.37 |
8.36 |
|
| Dividend Payout Ratio (NP) (%) |
45.32 |
35.00 |
39.87 |
35.98 |
7.92 |
|
| Dividend Payout Ratio (CP) (%) |
32.37 |
27.05 |
29.66 |
28.05 |
6.26 |
|
| Earnings Retention Ratio (%) |
54.68 |
65.00 |
60.13 |
64.02 |
92.08 |
|
| Cash Earnings Retention Ratio (%) |
67.63 |
72.95 |
70.34 |
71.95 |
93.74 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
42,554.05 |
52,527.32 |
31,165.27 |
25,438.45 |
25,120.71 |
|
| EV/Net Operating Revenue (X) |
4.07 |
5.18 |
3.39 |
3.27 |
3.95 |
|
| EV/EBITDA (X) |
27.53 |
31.52 |
24.31 |
19.42 |
19.32 |
|
| MarketCap/Net Operating Revenue (X) |
4.16 |
5.30 |
3.47 |
3.34 |
4.07 |
|
| Retention Ratios (%) |
54.67 |
64.99 |
60.12 |
64.01 |
92.07 |
|
| Price/BV (X) |
8.73 |
11.94 |
8.30 |
7.66 |
9.02 |
|
| Price/Net Operating Revenue |
4.16 |
5.30 |
3.47 |
3.34 |
4.07 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
