| Key Financial Ratios of Supreme Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
75.64 |
84.21 |
68.12 |
76.24 |
77.00 |
|
| Diluted EPS (Rs.) |
75.64 |
84.21 |
68.12 |
76.24 |
77.00 |
|
| Cash EPS (Rs.) |
94.41 |
99.27 |
76.78 |
78.20 |
82.25 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
445.53 |
402.11 |
346.49 |
302.59 |
249.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
445.53 |
402.11 |
346.49 |
302.59 |
249.45 |
|
| Revenue from Operations/Share (Rs.) |
822.22 |
797.66 |
724.25 |
611.79 |
500.36 |
|
| PBDIT/Share (Rs.) |
117.24 |
126.96 |
96.77 |
99.34 |
101.42 |
|
| PBIT/Share (Rs.) |
89.01 |
103.47 |
76.04 |
81.27 |
84.67 |
|
| PBT/Share (Rs.) |
88.07 |
102.21 |
75.41 |
80.87 |
83.92 |
|
| Net Profit/Share (Rs.) |
66.18 |
75.79 |
56.05 |
60.14 |
65.50 |
|
| NP After MI And SOA / Share (Rs.) |
75.63 |
84.20 |
68.11 |
76.23 |
76.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.25 |
15.91 |
13.36 |
16.23 |
20.26 |
|
| PBIT Margin (%) |
10.82 |
12.97 |
10.49 |
13.28 |
16.92 |
|
| PBT Margin (%) |
10.71 |
12.81 |
10.41 |
13.21 |
16.77 |
|
| Net Profit Margin (%) |
8.04 |
9.50 |
7.73 |
9.82 |
13.09 |
|
| NP After MI And SOA Margin (%) |
9.19 |
10.55 |
9.40 |
12.45 |
15.38 |
|
| Return on Networth/Equity (%) |
16.97 |
20.93 |
19.65 |
25.19 |
30.86 |
|
| Return on Capital Employed (%) |
19.31 |
24.88 |
21.19 |
25.84 |
32.45 |
|
| Return on Assets (%) |
13.40 |
16.31 |
15.19 |
19.38 |
22.84 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.52 |
1.65 |
1.82 |
1.76 |
148.44 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.36 |
2.58 |
2.53 |
2.47 |
2.13 |
|
| Quick Ratio (X) |
1.35 |
1.52 |
1.31 |
1.21 |
1.35 |
|
| Inventory Turnover Ratio (X) |
5.22 |
4.93 |
4.86 |
5.37 |
8.36 |
|
| Dividend Payout Ratio (NP) (%) |
42.30 |
33.24 |
35.23 |
30.16 |
6.49 |
|
| Dividend Payout Ratio (CP) (%) |
30.80 |
25.99 |
27.01 |
24.38 |
5.33 |
|
| Earnings Retention Ratio (%) |
57.70 |
66.76 |
64.77 |
69.84 |
93.51 |
|
| Cash Earnings Retention Ratio (%) |
69.20 |
74.01 |
72.99 |
75.62 |
94.67 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
125.17 |
100.06 |
153.30 |
245.06 |
113.23 |
|
| Interest Coverage Ratios (Post Tax) (%) |
125.17 |
100.06 |
153.30 |
245.06 |
113.23 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
42,553.92 |
52,526.27 |
31,164.43 |
25,433.09 |
25,118.65 |
|
| EV/Net Operating Revenue (X) |
4.07 |
5.18 |
3.39 |
3.27 |
3.95 |
|
| EV/EBITDA (X) |
28.57 |
32.56 |
25.35 |
20.15 |
19.49 |
|
| MarketCap/Net Operating Revenue (X) |
4.16 |
5.30 |
3.47 |
3.34 |
4.07 |
|
| Retention Ratios (%) |
57.69 |
66.75 |
64.76 |
69.83 |
93.50 |
|
| Price/BV (X) |
7.69 |
10.51 |
7.25 |
6.75 |
8.17 |
|
| Price/Net Operating Revenue |
4.16 |
5.30 |
3.47 |
3.34 |
4.07 |
|
| Earnings Yield |
0.02 |
0.02 |
0.03 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
