BSE Live
Apr 20, 16:01Prev. Close
86.23
Open Price
86.99
Bid Price (Qty.)
0.00 (0)
Offer Price (Qty.)
0.00 (0)
NSE Live
Apr 20, 15:59Prev. Close
86.30
Open Price
88.76
Bid Price (Qty.)
86.17 (1731)
Offer Price (Qty.)
0.00 (0)
| Profit & Loss account of Som Distilleries and Breweries (in Rs. Cr.) | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
| INCOME | ||||||
| Revenue From Operations [Gross] | 925.82 | 823.98 | 549.22 | 250.53 | 226.70 | |
| Less: Excise/Sevice Tax/Other Levies | 177.31 | 151.80 | 89.86 | 46.33 | 45.75 | |
| Revenue From Operations [Net] | 748.51 | 672.18 | 459.36 | 204.21 | 180.94 | |
| Total Operating Revenues | 793.70 | 732.95 | 482.57 | 204.21 | 180.94 | |
| Other Income | 0.72 | 11.81 | 0.91 | 8.95 | 1.46 | |
| Total Revenue | 794.42 | 744.76 | 483.48 | 213.16 | 182.40 | |
| EXPENSES | ||||||
| Cost Of Materials Consumed | 517.33 | 494.36 | 302.56 | 133.84 | 105.47 | |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 1.37 | 1.36 | |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -13.43 | -15.10 | -10.37 | -8.49 | -1.79 | |
| Employee Benefit Expenses | 21.19 | 18.34 | 13.40 | 11.46 | 9.14 | |
| Finance Costs | 4.65 | 7.20 | 9.09 | 9.21 | 11.71 | |
| Depreciation And Amortisation Expenses | 12.51 | 11.53 | 9.01 | 8.98 | 5.72 | |
| Other Expenses | 172.59 | 161.44 | 122.21 | 67.80 | 71.57 | |
| Total Expenses | 714.85 | 677.76 | 445.90 | 224.17 | 203.19 | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 79.58 | 67.00 | 37.57 | -11.01 | -20.79 | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit/Loss Before Tax | 79.58 | 67.00 | 37.57 | -11.01 | -20.79 | |
| Tax Expenses-Continued Operations | ||||||
| Current Tax | 13.90 | 12.17 | 0.00 | 0.00 | 0.00 | |
| Less: MAT Credit Entitlement | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax | 7.95 | 7.33 | 10.53 | -3.11 | -5.22 | |
| Tax For Earlier Years | 7.00 | 0.33 | 0.00 | 3.08 | 2.47 | |
| Total Tax Expenses | 21.85 | 19.83 | 10.53 | -0.03 | -2.75 | |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 57.72 | 47.17 | 27.04 | -10.97 | -18.04 | |
| Profit/Loss From Continuing Operations | 57.72 | 47.17 | 27.04 | -10.97 | -18.04 | |
| Profit/Loss For The Period | 57.72 | 47.17 | 27.04 | -10.97 | -18.04 | |
| OTHER ADDITIONAL INFORMATION | ||||||
| EARNINGS PER SHARE | ||||||
| Basic EPS (Rs.) | 2.92 | 6.11 | 3.80 | -1.62 | -2.78 | |
| Diluted EPS (Rs.) | 2.92 | 6.11 | 3.77 | -1.62 | -2.78 | |
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Indigenous Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Stores And Spares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Indigenous Stores And Spares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| DIVIDEND AND DIVIDEND PERCENTAGE | ||||||
| Equity Share Dividend | 0.00 | 0.00 | 1.81 | 0.00 | 0.00 | |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
25.02.2026
Som Distillerie Standalone December 2025 Net Sales at Rs 128.97 crore, down 16.54% Y-o-Y
20.02.2026
Som Distillerie Consolidated December 2025 Net Sales at Rs 250.55 crore, down 16.8% Y-o-Y
26.11.2025
Som Distillerie Consolidated September 2025 Net Sales at Rs 269.59 crore, down 6.95% Y-o-Y
20.11.2025
Som Distillerie Standalone September 2025 Net Sales at Rs 163.83 crore, up 4.29% Y-o-Y
25.02.2026
Som Distillerie Standalone December 2025 Net Sales at Rs 128.97 crore, down 16.54% Y-o-Y
20.02.2026
Som Distillerie Consolidated December 2025 Net Sales at Rs 250.55 crore, down 16.8% Y-o-Y
26.11.2025
Som Distillerie Consolidated September 2025 Net Sales at Rs 269.59 crore, down 6.95% Y-o-Y
20.11.2025
Som Distillerie Standalone September 2025 Net Sales at Rs 163.83 crore, up 4.29% Y-o-Y