| Key Financial Ratios of Sindhu Trade Links (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.00 |
13.64 |
11.81 |
12.85 |
14.84 |
|
| Diluted EPS (Rs.) |
11.00 |
13.64 |
11.81 |
12.85 |
14.84 |
|
| Cash EPS (Rs.) |
16.11 |
19.94 |
15.97 |
16.06 |
18.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
119.87 |
105.57 |
91.23 |
79.67 |
63.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
119.87 |
105.57 |
91.23 |
79.67 |
63.95 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
165.65 |
221.88 |
188.94 |
170.19 |
130.09 |
|
| PBDIT/Share (Rs.) |
29.87 |
35.47 |
31.27 |
28.73 |
31.11 |
|
| PBIT/Share (Rs.) |
24.76 |
29.17 |
27.12 |
25.52 |
27.93 |
|
| PBT/Share (Rs.) |
15.28 |
18.81 |
18.55 |
17.46 |
21.66 |
|
| Net Profit/Share (Rs.) |
11.00 |
13.64 |
11.81 |
12.85 |
14.84 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.03 |
15.98 |
16.55 |
16.87 |
23.91 |
|
| PBIT Margin (%) |
14.94 |
13.14 |
14.35 |
14.99 |
21.46 |
|
| PBT Margin (%) |
9.22 |
8.47 |
9.81 |
10.25 |
16.65 |
|
| Net Profit Margin (%) |
6.64 |
6.14 |
6.25 |
7.55 |
11.40 |
|
| Return on Networth / Equity (%) |
9.17 |
12.92 |
12.94 |
16.12 |
23.20 |
|
| Return on Capital Employed (%) |
16.01 |
18.39 |
18.84 |
19.88 |
13.81 |
|
| Return on Assets (%) |
4.45 |
5.67 |
5.38 |
6.95 |
9.58 |
|
| Total Debt/Equity (X) |
0.47 |
0.69 |
0.79 |
0.76 |
0.81 |
|
| Asset Turnover Ratio (%) |
67.06 |
92.38 |
86.09 |
92.11 |
83.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.68 |
0.84 |
0.79 |
0.92 |
1.39 |
|
| Quick Ratio (X) |
0.67 |
0.84 |
0.78 |
0.91 |
1.38 |
|
| Inventory Turnover Ratio (X) |
263.12 |
441.21 |
236.70 |
301.08 |
273.93 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
554.44 |
1,058.46 |
615.43 |
417.45 |
335.30 |
|
| EV/Net Operating Revenue (X) |
0.65 |
0.93 |
0.63 |
0.48 |
0.50 |
|
| EV/EBITDA (X) |
3.61 |
5.81 |
3.83 |
2.83 |
2.10 |
|
| MarketCap/Net Operating Revenue (X) |
0.34 |
0.63 |
0.26 |
0.14 |
0.12 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.47 |
1.32 |
0.55 |
0.31 |
0.24 |
|
| Price/Net Operating Revenue |
0.34 |
0.63 |
0.26 |
0.14 |
0.12 |
|
| Earnings Yield |
0.19 |
0.10 |
0.24 |
0.53 |
0.96 |
|
Source : Dion Global Solutions Limited
