| Key Financial Ratios of Servotech Renewable Power System (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.46 |
0.54 |
1.04 |
2.15 |
0.51 |
|
| Diluted EPS (Rs.) |
1.45 |
0.55 |
1.11 |
2.21 |
0.51 |
|
| Cash EPS (Rs.) |
1.71 |
0.68 |
1.24 |
3.02 |
1.30 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
10.53 |
6.54 |
7.73 |
24.78 |
21.54 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
10.53 |
6.54 |
7.73 |
24.78 |
21.54 |
|
| Revenue from Operations/Share (Rs.) |
30.02 |
16.31 |
26.19 |
76.94 |
47.51 |
|
| PBDIT/Share (Rs.) |
2.58 |
1.03 |
1.78 |
5.18 |
3.14 |
|
| PBIT/Share (Rs.) |
2.32 |
0.89 |
1.58 |
4.33 |
2.34 |
|
| PBT/Share (Rs.) |
1.99 |
0.75 |
1.36 |
2.99 |
0.63 |
|
| Net Profit/Share (Rs.) |
1.45 |
0.54 |
1.04 |
2.17 |
0.50 |
|
| NP After MI And SOA / Share (Rs.) |
1.46 |
0.54 |
1.04 |
2.09 |
0.50 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.59 |
6.32 |
6.80 |
6.72 |
6.60 |
|
| PBIT Margin (%) |
7.72 |
5.46 |
6.03 |
5.63 |
4.91 |
|
| PBT Margin (%) |
6.64 |
4.57 |
5.18 |
3.89 |
1.32 |
|
| Net Profit Margin (%) |
4.83 |
3.33 |
3.97 |
2.82 |
1.05 |
|
| NP After MI And SOA Margin (%) |
4.85 |
3.32 |
3.97 |
2.71 |
1.05 |
|
| Return on Networth/Equity (%) |
13.83 |
8.29 |
13.46 |
8.41 |
2.32 |
|
| Return on Capital Employed (%) |
19.57 |
11.87 |
18.33 |
14.04 |
6.95 |
|
| Return on Assets (%) |
7.98 |
4.25 |
6.63 |
4.35 |
0.93 |
|
| Total Debt/Equity (X) |
0.32 |
0.51 |
0.51 |
0.41 |
0.64 |
|
| Asset Turnover Ratio (%) |
1.97 |
1.60 |
2.17 |
1.44 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.15 |
1.88 |
1.71 |
1.74 |
1.79 |
|
| Quick Ratio (X) |
1.66 |
1.54 |
1.43 |
1.31 |
1.38 |
|
| Inventory Turnover Ratio (X) |
10.52 |
10.10 |
13.66 |
8.20 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
36.15 |
3.84 |
9.40 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
28.73 |
3.22 |
6.69 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
63.85 |
96.16 |
90.60 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
71.27 |
96.78 |
93.31 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
7.97 |
7.08 |
7.95 |
3.95 |
1.98 |
|
| Interest Coverage Ratios (Post Tax) (%) |
7.97 |
7.08 |
7.95 |
3.95 |
1.98 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,784.61 |
1,689.75 |
408.83 |
182.01 |
58.66 |
|
| EV/Net Operating Revenue (X) |
4.13 |
4.78 |
1.47 |
1.27 |
0.67 |
|
| EV/EBITDA (X) |
48.06 |
75.55 |
21.58 |
18.83 |
10.21 |
|
| MarketCap/Net Operating Revenue (X) |
4.08 |
4.76 |
1.37 |
1.19 |
0.43 |
|
| Retention Ratios (%) |
0.00 |
63.84 |
96.15 |
90.59 |
0.00 |
|
| Price/BV (X) |
11.63 |
11.87 |
4.66 |
3.69 |
0.94 |
|
| Price/Net Operating Revenue |
4.08 |
4.76 |
1.37 |
1.19 |
0.43 |
|
| Earnings Yield |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
