| Key Financial Ratios of Servotech Renewable Power System (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.49 |
0.52 |
1.00 |
1.97 |
0.50 |
|
| Diluted EPS (Rs.) |
1.48 |
0.53 |
1.07 |
2.00 |
0.50 |
|
| Cash EPS (Rs.) |
1.74 |
0.66 |
1.19 |
2.80 |
1.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
10.00 |
5.93 |
7.64 |
24.58 |
20.62 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
10.00 |
5.93 |
7.64 |
24.58 |
20.62 |
|
| Dividend / Share(Rs.) |
0.00 |
0.05 |
0.20 |
0.20 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
26.14 |
14.09 |
23.43 |
71.63 |
48.06 |
|
| PBDIT/Share (Rs.) |
2.61 |
1.00 |
1.71 |
4.89 |
2.83 |
|
| PBIT/Share (Rs.) |
2.36 |
0.86 |
1.52 |
4.05 |
2.31 |
|
| PBT/Share (Rs.) |
2.02 |
0.72 |
1.29 |
2.71 |
0.67 |
|
| Net Profit/Share (Rs.) |
1.49 |
0.52 |
0.99 |
1.96 |
0.50 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.98 |
7.10 |
7.31 |
6.83 |
5.89 |
|
| PBIT Margin (%) |
9.02 |
6.13 |
6.47 |
5.65 |
4.80 |
|
| PBT Margin (%) |
7.71 |
5.08 |
5.52 |
3.78 |
1.38 |
|
| Net Profit Margin (%) |
5.69 |
3.70 |
4.24 |
2.74 |
1.04 |
|
| Return on Networth / Equity (%) |
14.89 |
8.80 |
13.01 |
7.98 |
2.44 |
|
| Return on Capital Employed (%) |
20.94 |
12.56 |
17.82 |
13.22 |
9.05 |
|
| Return on Assets (%) |
8.70 |
4.38 |
6.89 |
4.22 |
0.97 |
|
| Total Debt/Equity (X) |
0.33 |
0.63 |
0.52 |
0.42 |
0.67 |
|
| Asset Turnover Ratio (%) |
1.83 |
1.49 |
2.07 |
1.47 |
1.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.16 |
1.79 |
1.86 |
1.78 |
1.58 |
|
| Quick Ratio (X) |
1.69 |
1.48 |
1.63 |
1.36 |
1.26 |
|
| Inventory Turnover Ratio (X) |
10.18 |
10.65 |
15.28 |
8.20 |
1.90 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
37.55 |
4.02 |
9.99 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
29.72 |
3.36 |
6.99 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
62.45 |
95.98 |
90.01 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
70.28 |
96.64 |
93.01 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,794.27 |
1,703.94 |
410.07 |
182.09 |
58.74 |
|
| EV/Net Operating Revenue (X) |
4.76 |
5.57 |
1.65 |
1.36 |
0.67 |
|
| EV/EBITDA (X) |
47.66 |
78.40 |
22.50 |
19.94 |
11.33 |
|
| MarketCap/Net Operating Revenue (X) |
4.68 |
5.51 |
1.54 |
1.28 |
0.42 |
|
| Retention Ratios (%) |
0.00 |
62.44 |
95.97 |
90.00 |
0.00 |
|
| Price/BV (X) |
12.24 |
13.09 |
4.71 |
3.72 |
0.98 |
|
| Price/Net Operating Revenue |
4.68 |
5.51 |
1.54 |
1.28 |
0.42 |
|
| Earnings Yield |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
