| Profit & Loss account of Sandhar Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,874.82 |
2,672.88 |
2,360.24 |
1,913.76 |
1,565.69 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,874.82 |
2,672.88 |
2,360.24 |
1,913.76 |
1,565.69 |
|
| Total Operating Revenues |
2,913.04 |
2,715.67 |
2,397.40 |
1,941.02 |
1,585.31 |
|
| Other Income |
23.24 |
11.67 |
12.36 |
5.15 |
9.39 |
|
| Total Revenue |
2,936.28 |
2,727.34 |
2,409.76 |
1,946.17 |
1,594.70 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1,962.80 |
1,834.29 |
1,640.73 |
1,315.19 |
1,019.11 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-16.45 |
-0.16 |
-2.56 |
-6.48 |
-0.55 |
|
| Employee Benefit Expenses |
337.77 |
315.54 |
276.08 |
234.16 |
208.87 |
|
| Finance Costs |
20.49 |
13.79 |
15.51 |
9.43 |
9.09 |
|
| Depreciation And Amortisation Expenses |
96.86 |
89.77 |
84.44 |
74.26 |
68.57 |
|
| Other Expenses |
351.71 |
314.22 |
278.58 |
232.18 |
204.13 |
|
| Total Expenses |
2,753.18 |
2,567.46 |
2,292.77 |
1,858.75 |
1,509.22 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
183.10 |
159.88 |
116.99 |
87.42 |
85.48 |
|
| Exceptional Items |
3.04 |
-5.56 |
-3.04 |
-1.10 |
0.00 |
|
| Profit/Loss Before Tax |
186.14 |
154.32 |
113.95 |
86.32 |
85.48 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
48.78 |
45.32 |
32.29 |
25.68 |
20.14 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-2.26 |
-3.26 |
-2.12 |
-0.79 |
0.11 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
46.52 |
42.07 |
30.17 |
24.89 |
20.25 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
139.63 |
112.25 |
83.78 |
61.43 |
65.23 |
|
| Profit/Loss From Continuing Operations |
139.63 |
112.25 |
83.78 |
61.43 |
65.23 |
|
| Profit/Loss For The Period |
139.63 |
112.25 |
83.78 |
61.43 |
65.23 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.20 |
18.65 |
13.92 |
10.21 |
10.84 |
|
| Diluted EPS (Rs.) |
23.20 |
18.65 |
13.92 |
10.21 |
10.84 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
19.56 |
15.05 |
13.54 |
6.02 |
12.04 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
35.00 |
33.00 |
25.00 |
23.00 |
23.00 |
|
Source : Dion Global Solutions Limited
