| Key Financial Ratios of Prestige Estates Projects (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.46 |
6.13 |
8.50 |
23.63 |
5.31 |
|
| Diluted EPS (Rs.) |
4.46 |
6.13 |
8.50 |
23.63 |
5.31 |
|
| Cash EPS (Rs.) |
14.20 |
16.11 |
16.78 |
30.73 |
12.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
275.29 |
170.48 |
165.86 |
158.88 |
136.71 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
275.29 |
170.48 |
165.86 |
158.88 |
136.71 |
|
| Dividend / Share(Rs.) |
1.80 |
1.80 |
1.50 |
1.50 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
66.71 |
66.13 |
108.00 |
113.72 |
101.13 |
|
| PBDIT/Share (Rs.) |
24.80 |
26.80 |
26.38 |
28.43 |
27.81 |
|
| PBIT/Share (Rs.) |
14.94 |
16.82 |
18.11 |
21.33 |
20.17 |
|
| PBT/Share (Rs.) |
4.36 |
5.57 |
10.35 |
27.43 |
5.88 |
|
| Net Profit/Share (Rs.) |
4.33 |
6.13 |
8.50 |
23.63 |
5.31 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
37.18 |
40.53 |
24.42 |
24.99 |
27.50 |
|
| PBIT Margin (%) |
22.39 |
25.44 |
16.76 |
18.75 |
19.94 |
|
| PBT Margin (%) |
6.53 |
8.41 |
9.58 |
24.12 |
5.81 |
|
| Net Profit Margin (%) |
6.49 |
9.27 |
7.87 |
20.77 |
5.24 |
|
| Return on Networth / Equity (%) |
1.57 |
3.59 |
5.12 |
14.87 |
3.88 |
|
| Return on Capital Employed (%) |
4.62 |
7.58 |
8.83 |
10.86 |
12.28 |
|
| Return on Assets (%) |
0.70 |
1.25 |
1.90 |
5.48 |
1.16 |
|
| Total Debt/Equity (X) |
0.29 |
0.55 |
0.50 |
0.40 |
0.36 |
|
| Asset Turnover Ratio (%) |
0.13 |
0.14 |
0.25 |
0.26 |
22.27 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.25 |
1.03 |
1.01 |
1.11 |
1.03 |
|
| Quick Ratio (X) |
0.65 |
0.49 |
0.46 |
0.53 |
0.44 |
|
| Inventory Turnover Ratio (X) |
0.43 |
0.47 |
0.00 |
0.00 |
0.59 |
|
| Dividend Payout Ratio (NP) (%) |
41.55 |
24.45 |
17.62 |
6.34 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
12.67 |
9.30 |
8.93 |
4.87 |
0.00 |
|
| Earnings Retention Ratio (%) |
58.45 |
75.55 |
82.38 |
93.66 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
87.33 |
90.70 |
91.07 |
95.13 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
53,129.34 |
50,102.10 |
19,091.56 |
21,823.45 |
12,636.91 |
|
| EV/Net Operating Revenue (X) |
18.49 |
18.90 |
4.41 |
4.79 |
3.12 |
|
| EV/EBITDA (X) |
49.74 |
46.62 |
18.05 |
19.15 |
11.33 |
|
| MarketCap/Net Operating Revenue (X) |
17.76 |
17.69 |
3.73 |
4.34 |
3.02 |
|
| Retention Ratios (%) |
58.44 |
75.54 |
82.37 |
93.65 |
0.00 |
|
| Price/BV (X) |
4.30 |
6.86 |
2.43 |
3.11 |
2.24 |
|
| Price/Net Operating Revenue |
17.76 |
17.69 |
3.73 |
4.34 |
3.02 |
|
| Earnings Yield |
0.00 |
0.01 |
0.02 |
0.05 |
0.02 |
|
Source : Dion Global Solutions Limited
