| Key Financial Ratios of Prestige Estates Projects (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.92 |
7.71 |
6.19 |
15.74 |
9.65 |
|
| Diluted EPS (Rs.) |
6.92 |
7.71 |
6.19 |
15.74 |
9.65 |
|
| Cash EPS (Rs.) |
14.42 |
9.41 |
7.67 |
17.60 |
10.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
131.39 |
113.33 |
131.07 |
126.33 |
111.88 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
131.39 |
113.33 |
131.07 |
126.33 |
111.88 |
|
| Dividend / Share(Rs.) |
1.50 |
1.50 |
1.20 |
1.20 |
1.20 |
|
| Revenue from Operations/Share (Rs.) |
83.71 |
65.10 |
79.80 |
58.04 |
70.83 |
|
| PBDIT/Share (Rs.) |
30.19 |
20.81 |
18.31 |
15.18 |
17.70 |
|
| PBIT/Share (Rs.) |
22.31 |
19.11 |
16.82 |
13.32 |
16.35 |
|
| PBT/Share (Rs.) |
8.03 |
7.95 |
6.82 |
15.24 |
10.75 |
|
| Net Profit/Share (Rs.) |
6.55 |
7.71 |
6.19 |
15.74 |
9.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
36.06 |
31.96 |
22.94 |
26.15 |
24.98 |
|
| PBIT Margin (%) |
26.65 |
29.36 |
21.07 |
22.95 |
23.09 |
|
| PBT Margin (%) |
9.58 |
12.20 |
8.54 |
26.26 |
15.18 |
|
| Net Profit Margin (%) |
7.81 |
11.84 |
7.75 |
27.12 |
13.62 |
|
| Return on Networth / Equity (%) |
4.98 |
6.80 |
4.72 |
12.46 |
8.62 |
|
| Return on Capital Employed (%) |
12.99 |
12.26 |
10.73 |
9.24 |
6.78 |
|
| Return on Assets (%) |
1.33 |
1.58 |
1.67 |
4.76 |
3.61 |
|
| Total Debt/Equity (X) |
0.82 |
1.12 |
0.78 |
0.69 |
0.86 |
|
| Asset Turnover Ratio (%) |
17.13 |
13.34 |
21.61 |
17.58 |
26.54 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.84 |
0.89 |
0.89 |
1.05 |
1.14 |
|
| Quick Ratio (X) |
0.23 |
0.25 |
0.40 |
0.40 |
0.55 |
|
| Inventory Turnover Ratio (X) |
0.43 |
0.30 |
0.78 |
0.48 |
0.97 |
|
| Dividend Payout Ratio (NP) (%) |
44.35 |
15.56 |
19.39 |
0.00 |
12.43 |
|
| Dividend Payout Ratio (CP) (%) |
20.13 |
12.75 |
15.63 |
0.00 |
10.91 |
|
| Earnings Retention Ratio (%) |
55.65 |
84.44 |
80.61 |
0.00 |
87.57 |
|
| Cash Earnings Retention Ratio (%) |
79.87 |
87.25 |
84.37 |
0.00 |
89.09 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,597.03 |
13,826.63 |
14,073.08 |
11,197.50 |
9,819.86 |
|
| EV/Net Operating Revenue (X) |
3.16 |
5.66 |
4.70 |
5.14 |
3.70 |
|
| EV/EBITDA (X) |
8.76 |
17.72 |
20.50 |
19.67 |
14.80 |
|
| MarketCap/Net Operating Revenue (X) |
2.01 |
3.86 |
3.61 |
3.73 |
2.43 |
|
| Retention Ratios (%) |
55.64 |
84.43 |
80.60 |
0.00 |
87.56 |
|
| Price/BV (X) |
1.28 |
2.22 |
2.20 |
1.71 |
1.54 |
|
| Price/Net Operating Revenue |
2.01 |
3.86 |
3.61 |
3.73 |
2.43 |
|
| Earnings Yield |
0.04 |
0.03 |
0.02 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
