| Key Financial Ratios of Prestige Estates Projects (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.19 |
34.28 |
23.49 |
28.69 |
36.32 |
|
| Diluted EPS (Rs.) |
11.19 |
34.28 |
23.49 |
28.69 |
36.32 |
|
| Cash EPS (Rs.) |
34.18 |
58.22 |
42.33 |
42.46 |
54.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
358.09 |
281.59 |
255.89 |
238.14 |
176.98 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
358.09 |
281.59 |
255.89 |
238.14 |
176.98 |
|
| Revenue from Operations/Share (Rs.) |
170.64 |
196.49 |
207.41 |
159.38 |
181.20 |
|
| PBDIT/Share (Rs.) |
68.37 |
100.94 |
63.44 |
43.51 |
55.12 |
|
| PBIT/Share (Rs.) |
49.51 |
83.07 |
47.30 |
31.76 |
40.33 |
|
| PBT/Share (Rs.) |
18.55 |
52.66 |
34.86 |
38.06 |
52.30 |
|
| Net Profit/Share (Rs.) |
15.32 |
40.34 |
26.19 |
30.71 |
39.34 |
|
| NP After MI And SOA / Share (Rs.) |
10.85 |
34.28 |
23.49 |
28.69 |
36.32 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
40.06 |
51.37 |
30.58 |
27.29 |
30.41 |
|
| PBIT Margin (%) |
29.01 |
42.27 |
22.80 |
19.92 |
22.25 |
|
| PBT Margin (%) |
10.86 |
26.79 |
16.80 |
23.87 |
28.86 |
|
| Net Profit Margin (%) |
8.97 |
20.53 |
12.62 |
19.27 |
21.70 |
|
| NP After MI And SOA Margin (%) |
6.36 |
17.44 |
11.32 |
17.99 |
20.04 |
|
| Return on Networth/Equity (%) |
3.03 |
12.17 |
9.44 |
12.64 |
21.81 |
|
| Return on Capital Employed (%) |
9.14 |
17.69 |
12.54 |
8.74 |
15.44 |
|
| Return on Assets (%) |
0.79 |
2.83 |
2.57 |
3.77 |
5.45 |
|
| Total Debt/Equity (X) |
0.69 |
1.02 |
0.81 |
0.72 |
0.54 |
|
| Asset Turnover Ratio (%) |
0.14 |
0.19 |
0.18 |
0.21 |
27.18 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.25 |
1.19 |
1.12 |
1.23 |
1.05 |
|
| Quick Ratio (X) |
0.35 |
0.38 |
0.45 |
0.50 |
0.46 |
|
| Inventory Turnover Ratio (X) |
0.26 |
0.41 |
0.00 |
0.00 |
0.76 |
|
| Dividend Payout Ratio (NP) (%) |
16.57 |
4.37 |
6.38 |
5.22 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
6.05 |
2.87 |
3.78 |
3.70 |
0.00 |
|
| Earnings Retention Ratio (%) |
83.43 |
95.63 |
93.62 |
94.78 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
93.95 |
97.13 |
96.22 |
96.30 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.21 |
3.32 |
3.15 |
3.14 |
1.63 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.21 |
3.32 |
3.15 |
3.14 |
1.63 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
59,718.04 |
56,319.60 |
22,739.66 |
24,592.55 |
13,883.31 |
|
| EV/Net Operating Revenue (X) |
8.13 |
7.15 |
2.73 |
3.85 |
1.91 |
|
| EV/EBITDA (X) |
20.28 |
13.92 |
8.94 |
14.10 |
6.28 |
|
| MarketCap/Net Operating Revenue (X) |
6.94 |
5.95 |
1.94 |
3.10 |
1.69 |
|
| Retention Ratios (%) |
83.42 |
95.62 |
93.61 |
94.77 |
0.00 |
|
| Price/BV (X) |
3.31 |
4.15 |
1.62 |
2.18 |
1.84 |
|
| Price/Net Operating Revenue |
6.94 |
5.95 |
1.94 |
3.10 |
1.69 |
|
| Earnings Yield |
0.01 |
0.03 |
0.06 |
0.06 |
0.12 |
|
Source : Dion Global Solutions Limited
