| Profit & Loss account of Onix Solar Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
29.39 |
0.01 |
0.02 |
1.54 |
0.42 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
29.39 |
0.01 |
0.02 |
1.54 |
0.42 |
|
| Total Operating Revenues |
29.39 |
0.01 |
0.02 |
1.54 |
0.42 |
|
| Other Income |
0.42 |
0.01 |
0.13 |
0.35 |
0.29 |
|
| Total Revenue |
29.81 |
0.02 |
0.16 |
1.89 |
0.71 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
|
| Purchase Of Stock-In Trade |
26.18 |
0.00 |
0.00 |
1.22 |
0.38 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.27 |
0.07 |
0.01 |
0.28 |
-0.01 |
|
| Employee Benefit Expenses |
1.62 |
0.09 |
0.07 |
0.09 |
0.07 |
|
| Finance Costs |
0.00 |
0.01 |
0.01 |
0.13 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.01 |
0.03 |
0.03 |
0.02 |
0.03 |
|
| Other Expenses |
0.20 |
0.38 |
0.79 |
0.70 |
0.30 |
|
| Total Expenses |
28.28 |
0.59 |
0.22 |
3.14 |
1.12 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.52 |
-0.57 |
-0.07 |
-1.25 |
-0.41 |
|
| Exceptional Items |
0.00 |
0.83 |
2.42 |
1.50 |
0.00 |
|
| Profit/Loss Before Tax |
1.52 |
0.26 |
2.36 |
0.25 |
-0.41 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.07 |
0.01 |
0.23 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.03 |
0.04 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.07 |
0.05 |
0.27 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.45 |
0.21 |
2.09 |
0.25 |
-0.41 |
|
| Profit/Loss From Continuing Operations |
1.45 |
0.21 |
2.09 |
0.25 |
-0.41 |
|
| Profit/Loss For The Period |
1.45 |
0.21 |
2.09 |
0.25 |
-0.41 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.34 |
1.06 |
10.56 |
1.27 |
-2.07 |
|
| Diluted EPS (Rs.) |
7.34 |
1.06 |
10.56 |
1.27 |
-2.07 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
