| Key Financial Ratios of Metropolis Healthcare (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
24.35 |
22.63 |
27.14 |
37.58 |
38.81 |
|
| Diluted EPS (Rs.) |
24.24 |
22.55 |
27.05 |
37.39 |
38.81 |
|
| Cash EPS (Rs.) |
44.34 |
40.33 |
43.72 |
48.49 |
45.73 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
240.24 |
201.30 |
182.78 |
161.05 |
138.69 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
240.24 |
201.30 |
182.78 |
161.05 |
138.69 |
|
| Dividend / Share(Rs.) |
0.00 |
4.00 |
8.00 |
8.00 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
234.85 |
215.40 |
208.17 |
218.31 |
159.66 |
|
| PBDIT/Share (Rs.) |
55.05 |
52.80 |
56.74 |
62.75 |
56.35 |
|
| PBIT/Share (Rs.) |
34.80 |
35.09 |
40.16 |
51.83 |
49.26 |
|
| PBT/Share (Rs.) |
31.28 |
30.73 |
34.94 |
51.16 |
48.13 |
|
| Net Profit/Share (Rs.) |
24.09 |
22.62 |
27.13 |
37.57 |
38.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
23.44 |
24.51 |
27.25 |
28.74 |
35.29 |
|
| PBIT Margin (%) |
14.81 |
16.28 |
19.28 |
23.73 |
30.85 |
|
| PBT Margin (%) |
13.31 |
14.26 |
16.78 |
23.43 |
30.14 |
|
| Net Profit Margin (%) |
10.25 |
10.50 |
13.03 |
17.20 |
24.20 |
|
| Return on Networth / Equity (%) |
10.02 |
11.23 |
14.84 |
23.32 |
27.86 |
|
| Return on Capital Employed (%) |
12.52 |
14.51 |
17.41 |
24.74 |
32.47 |
|
| Return on Assets (%) |
7.40 |
7.86 |
9.68 |
14.29 |
21.16 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.09 |
0.31 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.77 |
0.76 |
0.77 |
0.98 |
87.43 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.05 |
1.16 |
1.05 |
1.24 |
3.27 |
|
| Quick Ratio (X) |
0.92 |
1.02 |
0.89 |
1.08 |
3.06 |
|
| Inventory Turnover Ratio (X) |
37.18 |
29.36 |
0.00 |
0.00 |
24.39 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
17.68 |
29.48 |
21.29 |
20.69 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
9.91 |
18.29 |
16.49 |
17.49 |
|
| Earnings Retention Ratio (%) |
0.00 |
82.32 |
70.52 |
78.71 |
79.31 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
90.09 |
81.71 |
83.51 |
82.51 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,068.82 |
8,813.37 |
6,435.29 |
10,570.68 |
11,120.04 |
|
| EV/Net Operating Revenue (X) |
6.63 |
7.99 |
6.04 |
9.46 |
13.63 |
|
| EV/EBITDA (X) |
28.29 |
32.58 |
22.15 |
32.92 |
38.61 |
|
| MarketCap/Net Operating Revenue (X) |
6.65 |
8.01 |
6.00 |
9.33 |
14.04 |
|
| Retention Ratios (%) |
0.00 |
82.31 |
70.51 |
78.70 |
79.30 |
|
| Price/BV (X) |
6.50 |
8.58 |
6.83 |
12.65 |
16.16 |
|
| Price/Net Operating Revenue |
6.65 |
8.01 |
6.00 |
9.33 |
14.04 |
|
| Earnings Yield |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
