| Key Financial Ratios of Maharashtra Scooters (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
187.60 |
174.40 |
170.88 |
124.87 |
7.71 |
|
| Diluted EPS (Rs.) |
187.60 |
174.40 |
170.88 |
124.87 |
7.71 |
|
| Cash EPS (Rs.) |
189.25 |
176.19 |
172.65 |
126.59 |
9.40 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27,001.63 |
23,636.68 |
16,662.42 |
19,996.28 |
14,213.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27,001.63 |
23,636.68 |
16,662.42 |
19,996.28 |
14,213.09 |
|
| Dividend / Share(Rs.) |
170.00 |
170.00 |
160.00 |
80.00 |
50.00 |
|
| Revenue from Operations/Share (Rs.) |
160.39 |
194.86 |
189.31 |
15.04 |
13.37 |
|
| PBDIT/Share (Rs.) |
151.92 |
178.68 |
170.71 |
152.43 |
9.61 |
|
| PBIT/Share (Rs.) |
150.20 |
176.87 |
168.95 |
150.71 |
7.91 |
|
| PBT/Share (Rs.) |
188.35 |
176.87 |
168.95 |
150.71 |
7.91 |
|
| Net Profit/Share (Rs.) |
187.53 |
174.37 |
170.88 |
124.87 |
7.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
94.71 |
91.69 |
90.17 |
1,013.42 |
71.85 |
|
| PBIT Margin (%) |
93.64 |
90.76 |
89.24 |
1,001.98 |
59.19 |
|
| PBT Margin (%) |
117.42 |
90.76 |
89.24 |
1,001.98 |
59.19 |
|
| Net Profit Margin (%) |
116.92 |
89.48 |
90.26 |
830.23 |
57.67 |
|
| Return on Networth / Equity (%) |
0.69 |
0.73 |
1.02 |
0.62 |
0.05 |
|
| Return on Capital Employed (%) |
0.49 |
0.68 |
0.94 |
0.69 |
0.05 |
|
| Return on Assets (%) |
0.61 |
0.67 |
0.95 |
0.57 |
0.05 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4,233.42 |
4,823.89 |
3,362.42 |
17.23 |
9.31 |
|
| Quick Ratio (X) |
4,233.42 |
4,823.29 |
3,361.79 |
16.42 |
8.99 |
|
| Inventory Turnover Ratio (X) |
0.36 |
1.48 |
1.37 |
1.88 |
2.41 |
|
| Dividend Payout Ratio (NP) (%) |
90.64 |
97.48 |
105.33 |
40.04 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
89.82 |
96.47 |
104.25 |
39.49 |
0.00 |
|
| Earnings Retention Ratio (%) |
9.36 |
2.52 |
-5.33 |
59.96 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
10.18 |
3.53 |
-4.25 |
60.51 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
12,832.58 |
8,167.50 |
4,810.45 |
4,200.58 |
4,026.39 |
|
| EV/Net Operating Revenue (X) |
70.00 |
36.67 |
22.23 |
244.37 |
263.52 |
|
| EV/EBITDA (X) |
73.90 |
39.99 |
24.66 |
24.11 |
366.74 |
|
| MarketCap/Net Operating Revenue (X) |
70.04 |
36.70 |
22.26 |
244.63 |
267.20 |
|
| Retention Ratios (%) |
9.35 |
2.51 |
-5.33 |
59.95 |
0.00 |
|
| Price/BV (X) |
0.42 |
0.30 |
0.25 |
0.18 |
0.25 |
|
| Price/Net Operating Revenue |
70.04 |
36.70 |
22.26 |
244.64 |
267.21 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.03 |
0.00 |
|
Source : Dion Global Solutions Limited
