| Key Financial Ratios of Maharashtra Scooters (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
157.45 |
63.70 |
53.16 |
11.43 |
88.37 |
|
| Diluted EPS (Rs.) |
157.45 |
63.70 |
53.16 |
11.43 |
88.37 |
|
| Cash EPS (Rs.) |
159.04 |
65.06 |
53.82 |
11.92 |
89.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
7,184.41 |
9,907.79 |
7,197.09 |
5,733.41 |
272.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
7,184.41 |
9,907.79 |
7,197.09 |
5,733.41 |
272.99 |
|
| Dividend / Share(Rs.) |
50.00 |
33.00 |
33.00 |
30.00 |
30.00 |
|
| Revenue from Operations/Share (Rs.) |
13.45 |
12.68 |
10.79 |
7.43 |
7.85 |
|
| PBDIT/Share (Rs.) |
169.41 |
66.46 |
54.33 |
13.03 |
89.02 |
|
| PBIT/Share (Rs.) |
167.82 |
65.10 |
53.68 |
12.55 |
88.37 |
|
| PBT/Share (Rs.) |
167.82 |
65.10 |
53.68 |
12.55 |
88.37 |
|
| Net Profit/Share (Rs.) |
157.45 |
63.70 |
53.16 |
11.43 |
88.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
1,259.24 |
523.97 |
503.69 |
175.30 |
1,133.63 |
|
| PBIT Margin (%) |
1,247.43 |
513.26 |
497.63 |
168.78 |
1,125.44 |
|
| PBT Margin (%) |
1,247.43 |
513.26 |
497.63 |
168.78 |
1,125.44 |
|
| Net Profit Margin (%) |
1,170.32 |
502.23 |
492.88 |
153.81 |
1,125.44 |
|
| Return on Networth / Equity (%) |
2.19 |
0.64 |
0.73 |
0.19 |
32.37 |
|
| Return on Capital Employed (%) |
2.33 |
0.63 |
0.73 |
0.19 |
30.98 |
|
| Return on Assets (%) |
2.18 |
0.62 |
0.73 |
0.19 |
29.93 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.12 |
0.14 |
0.12 |
2.66 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
16.23 |
6.82 |
10.23 |
9.26 |
5.10 |
|
| Quick Ratio (X) |
15.95 |
6.67 |
10.11 |
9.13 |
5.06 |
|
| Inventory Turnover Ratio (X) |
3.86 |
9.60 |
10.25 |
7.18 |
16.83 |
|
| Dividend Payout Ratio (NP) (%) |
52.71 |
51.80 |
56.43 |
0.00 |
33.94 |
|
| Dividend Payout Ratio (CP) (%) |
52.18 |
50.72 |
55.74 |
0.00 |
33.70 |
|
| Earnings Retention Ratio (%) |
47.29 |
48.20 |
43.57 |
0.00 |
66.06 |
|
| Cash Earnings Retention Ratio (%) |
47.82 |
49.28 |
44.26 |
0.00 |
66.30 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,265.18 |
4,017.90 |
2,592.91 |
2,117.49 |
1,382.41 |
|
| EV/Net Operating Revenue (X) |
147.32 |
277.19 |
210.35 |
249.25 |
154.04 |
|
| EV/EBITDA (X) |
11.70 |
52.90 |
41.76 |
142.18 |
13.59 |
|
| MarketCap/Net Operating Revenue (X) |
152.65 |
277.58 |
211.43 |
252.49 |
154.73 |
|
| Retention Ratios (%) |
47.28 |
48.19 |
43.56 |
0.00 |
66.05 |
|
| Price/BV (X) |
0.29 |
0.36 |
0.32 |
0.33 |
4.45 |
|
| Price/Net Operating Revenue |
152.66 |
277.59 |
211.43 |
252.52 |
154.74 |
|
| Earnings Yield |
0.08 |
0.02 |
0.02 |
0.01 |
0.07 |
|
Source : Dion Global Solutions Limited
