| Key Financial Ratios of LT Technology Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
115.37 |
119.06 |
105.18 |
87.26 |
64.25 |
|
| Diluted EPS (Rs.) |
115.37 |
118.74 |
104.87 |
87.08 |
63.83 |
|
| Cash EPS (Rs.) |
140.28 |
141.91 |
124.44 |
104.37 |
80.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
542.28 |
476.52 |
444.37 |
377.40 |
318.10 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
542.28 |
476.52 |
444.37 |
377.40 |
318.10 |
|
| Dividend / Share(Rs.) |
55.00 |
50.00 |
45.00 |
35.00 |
22.00 |
|
| Revenue from Operations/Share (Rs.) |
899.35 |
818.76 |
673.75 |
556.75 |
472.76 |
|
| PBDIT/Share (Rs.) |
189.02 |
191.75 |
170.53 |
139.60 |
105.93 |
|
| PBIT/Share (Rs.) |
163.92 |
168.57 |
151.35 |
122.29 |
89.39 |
|
| PBT/Share (Rs.) |
158.76 |
164.07 |
147.63 |
118.56 |
85.25 |
|
| Net Profit/Share (Rs.) |
115.18 |
118.73 |
105.25 |
87.06 |
64.10 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.01 |
23.41 |
25.31 |
25.07 |
22.40 |
|
| PBIT Margin (%) |
18.22 |
20.58 |
22.46 |
21.96 |
18.90 |
|
| PBT Margin (%) |
17.65 |
20.03 |
21.91 |
21.29 |
18.03 |
|
| Net Profit Margin (%) |
12.80 |
14.50 |
15.62 |
15.63 |
13.55 |
|
| Return on Networth / Equity (%) |
21.23 |
24.91 |
23.68 |
23.06 |
20.15 |
|
| Return on Capital Employed (%) |
27.73 |
31.73 |
31.34 |
28.81 |
24.63 |
|
| Return on Assets (%) |
13.77 |
15.72 |
17.19 |
16.09 |
13.96 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.13 |
1.20 |
1.17 |
1.12 |
102.98 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.20 |
2.44 |
3.49 |
3.27 |
3.28 |
|
| Quick Ratio (X) |
2.20 |
2.44 |
3.49 |
3.27 |
3.28 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
43.34 |
39.46 |
28.52 |
39.55 |
32.65 |
|
| Dividend Payout Ratio (CP) (%) |
35.58 |
33.02 |
24.12 |
32.99 |
25.95 |
|
| Earnings Retention Ratio (%) |
56.66 |
60.54 |
71.48 |
60.45 |
67.35 |
|
| Cash Earnings Retention Ratio (%) |
64.42 |
66.98 |
75.88 |
67.01 |
74.05 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
46,442.24 |
56,912.75 |
35,006.88 |
53,209.93 |
27,675.20 |
|
| EV/Net Operating Revenue (X) |
4.87 |
6.56 |
4.92 |
9.06 |
5.58 |
|
| EV/EBITDA (X) |
23.18 |
28.00 |
19.46 |
36.13 |
24.88 |
|
| MarketCap/Net Operating Revenue (X) |
5.00 |
6.69 |
5.01 |
9.16 |
5.62 |
|
| Retention Ratios (%) |
56.65 |
60.53 |
71.47 |
60.44 |
67.34 |
|
| Price/BV (X) |
8.30 |
11.50 |
7.60 |
13.52 |
8.35 |
|
| Price/Net Operating Revenue |
5.00 |
6.69 |
5.01 |
9.16 |
5.62 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
